M 
1.58
+12.86%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.22bn
FY2016FY2025
Net income
CN¥139.9m
FY2016FY2025
Free cash flow
−CN¥98.7m
FY2016FY2025
Shareholders' equity
CN¥1.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.22bn | CN¥2.20bn | CN¥1.87bn | CN¥1.80bn | CN¥1.52bn | CN¥1.26bn | CN¥1.13bn | CN¥1.21bn | CN¥938.2m | CN¥452.3m |
| Gross profit | CN¥427.3m | CN¥323.3m | CN¥327.7m | CN¥334.0m | CN¥281.4m | CN¥267.5m | CN¥261.4m | CN¥279.2m | CN¥214.7m | CN¥79.9m |
| Research and development | CN¥79.3m | CN¥59.9m | CN¥58.1m | CN¥65.3m | CN¥57.4m | CN¥53.4m | CN¥45.8m | CN¥50.0m | CN¥33.8m | CN¥21.9m |
| Operating income | CN¥144.3m | CN¥116.8m | CN¥140.2m | CN¥118.8m | CN¥115.7m | CN¥103.9m | CN¥114.5m | CN¥148.0m | CN¥109.4m | CN¥32.1m |
| Net income | CN¥139.9m | CN¥121.6m | CN¥131.4m | CN¥119.4m | CN¥99.1m | CN¥99.5m | CN¥77.3m | CN¥52.1m | CN¥39.8m | CN¥4.6m |
| Diluted earnings per share | 0.32 | 0.28 | 0.30 | 0.28 | 0.23 | 0.23 | 0.23 | 0.18 | 0.09 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.12bn | CN¥2.13bn | CN¥1.45bn | CN¥1.10bn | CN¥1.05bn | CN¥998.6m | CN¥1.01bn | CN¥808.0m | CN¥726.5m | CN¥574.1m |
| Cash and short-term investments | CN¥245.4m | CN¥288.4m | CN¥77.3m | CN¥49.4m | CN¥73.9m | CN¥174.8m | CN¥224.6m | CN¥133.3m | CN¥57.8m | CN¥53.9m |
| Total liabilities | CN¥884.9m | CN¥992.8m | CN¥550.5m | CN¥292.7m | CN¥338.3m | CN¥243.2m | CN¥353.9m | CN¥429.5m | CN¥446.5m | CN¥371.6m |
| Debt | CN¥496.5m | CN¥72.3m | CN¥36.7m | CN¥71.3m | CN¥150.6m | CN¥64.9m | CN¥239.1m | CN¥302.6m | CN¥300.7m | CN¥300.1m |
| Shareholders' equity | CN¥1.23bn | CN¥1.14bn | CN¥894.2m | CN¥798.5m | CN¥706.3m | CN¥755.4m | CN¥657.3m | CN¥194.8m | CN¥143.9m | CN¥103.8m |
| Shares outstanding | 434m | 434m | 434m | 434m | 434m | 434m | 344m | 291m | 434m | 434m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥4.5m | −CN¥135.8m | −CN¥17.4m | CN¥152.0m | CN¥19.4m | CN¥184.5m | CN¥13.1m | CN¥111.2m | CN¥39.4m | −CN¥24.1m |
| Capital spending | −CN¥94.2m | −CN¥84.8m | −CN¥22.2m | −CN¥42.9m | −CN¥156.3m | −CN¥32.7m | −CN¥39.1m | −CN¥29.0m | −CN¥9.5m | −CN¥14.8m |
| Free cash flow | −CN¥98.7m | −CN¥220.6m | −CN¥39.6m | CN¥109.1m | −CN¥136.9m | CN¥151.8m | −CN¥26.0m | CN¥82.2m | CN¥29.9m | −CN¥38.9m |
| Dividends paid | −CN¥47.7m | −CN¥40.4m | −CN¥33.6m | −CN¥31.7m | −CN¥37.0m | −CN¥52.1m | −CN¥52.1m | −CN¥52.1m | — | −CN¥22.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥746.7m | CN¥936.9m | CN¥1.28bn | CN¥1.21bn | CN¥992.9m | CN¥958.3m | CN¥913.7m | CN¥934.9m |
| Gross profit | CN¥139.9m | CN¥207.7m | CN¥219.6m | CN¥180.8m | CN¥142.5m | CN¥168.7m | CN¥159.0m | CN¥166.0m |
| Operating income | CN¥38.0m | CN¥53.0m | CN¥91.3m | CN¥51.2m | CN¥65.6m | CN¥72.0m | CN¥68.2m | CN¥55.7m |
| Net income | CN¥42.9m | CN¥53.5m | CN¥86.4m | CN¥51.9m | CN¥69.7m | CN¥69.6m | CN¥61.8m | CN¥59.3m |
| Diluted earnings per share | 0.10 | 0.12 | 0.20 | 0.12 | 0.16 | 0.16 | 0.14 | 0.14 |
| Cash from operations | CN¥42.0m | CN¥95.0m | −CN¥101.0m | −CN¥75.0m | −CN¥59.0m | −CN¥50.0m | CN¥32.0m | CN¥94.0m |
| Capital spending | −CN¥18.0m | −CN¥75.0m | −CN¥17.0m | −CN¥33.0m | −CN¥51.0m | −CN¥9.0m | −CN¥12.0m | −CN¥20.0m |
| Free cash flow | CN¥24.0m | CN¥20.0m | −CN¥118.0m | −CN¥108.0m | −CN¥110.0m | −CN¥59.0m | CN¥20.0m | CN¥74.0m |
| Total assets | CN¥1.90bn | CN¥2.12bn | CN¥2.15bn | CN¥2.13bn | CN¥1.83bn | CN¥1.45bn | CN¥1.30bn | CN¥1.10bn |
| Cash and short-term investments | CN¥222.4m | CN¥245.4m | CN¥343.8m | CN¥288.4m | CN¥273.3m | CN¥77.3m | CN¥185.3m | CN¥49.4m |
| Debt | CN¥22.4m | CN¥89.5m | CN¥59.1m | CN¥72.3m | CN¥108.1m | CN¥36.7m | CN¥111.7m | CN¥71.3m |
| Shareholders' equity | CN¥1.26bn | CN¥1.23bn | CN¥1.18bn | CN¥1.14bn | CN¥1.07bn | CN¥894.2m | CN¥828.4m | CN¥798.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 12.1% | — |
| Operating income | 6.7% | 6.8% | — |
| Net income | 5.4% | 7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 17.5% | 18.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 4.9 | 4.1 | 3.8 | 5.3 | 7.0 | 6.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.10 | 0.20 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.