D 
0.14
-10.13%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 61.8m
FY2016FY2024
Net income
SGD 321,000
FY2016FY2024
Free cash flow
SGD 7.8m
FY2016FY2024
Shareholders' equity
SGD 53.8m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 61.8m | SGD 89.5m | SGD 96.5m | SGD 89.2m | SGD 114.3m | SGD 115.3m | SGD 109.7m | SGD 100.9m | SGD 90.5m |
| Gross profit | SGD 18.9m | SGD 27.6m | SGD 28.9m | SGD 27.1m | SGD 32.5m | SGD 35.2m | SGD 33.9m | SGD 32.2m | SGD 30.5m |
| Operating income | SGD 823,000 | SGD 4.6m | SGD 7.2m | SGD 6.6m | SGD 9.8m | SGD 9.0m | SGD 9.2m | SGD 10.1m | SGD 7.4m |
| Net income | SGD 321,000 | SGD 2.9m | SGD 4.5m | SGD 4.8m | SGD 7.4m | SGD 6.1m | SGD 5.7m | SGD 7.1m | SGD 4.2m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 81.5m | SGD 86.9m | SGD 93.7m | SGD 100.2m | SGD 100.5m | SGD 84.6m | SGD 65.8m | SGD 54.1m | SGD 49.9m |
| Cash and short-term investments | SGD 31.7m | SGD 28.4m | SGD 20.9m | SGD 40.7m | SGD 50.3m | SGD 36.1m | SGD 15.5m | SGD 20.9m | SGD 16.8m |
| Total liabilities | SGD 27.7m | SGD 32.9m | SGD 40.7m | SGD 48.1m | SGD 43.7m | SGD 31.6m | SGD 40.8m | SGD 31.5m | SGD 27.3m |
| Debt | SGD 12.6m | SGD 14.1m | SGD 15.9m | SGD 16.0m | SGD 16.0m | SGD 4.4m | SGD 186,000 | SGD 53,000 | SGD 457,000 |
| Shareholders' equity | SGD 53.8m | SGD 54.0m | SGD 53.0m | SGD 52.1m | SGD 56.7m | SGD 52.9m | SGD 25.0m | SGD 22.6m | SGD 22.6m |
| Shares outstanding | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 1,844m | 1,500m | 1,500m | 1,500m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 8.9m | SGD 13.8m | −SGD 10.9m | SGD 5.1m | SGD 22.8m | SGD 8.8m | −SGD 735,000 | SGD 7.6m | SGD 7.2m |
| Capital spending | −SGD 1.1m | −SGD 1.2m | −SGD 208,000 | −SGD 1.0m | −SGD 1.6m | −SGD 124,000 | −SGD 1.1m | −SGD 166,000 | −SGD 388,000 |
| Free cash flow | SGD 7.8m | SGD 12.5m | −SGD 11.1m | SGD 4.1m | SGD 21.1m | SGD 8.6m | −SGD 1.9m | SGD 7.5m | SGD 6.8m |
| Dividends paid | −SGD 2.0m | −SGD 1.9m | −SGD 5.2m | −SGD 11.2m | −SGD 4.6m | −SGD 1.3m | −SGD 4.0m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 23.2m | SGD 30.4m | SGD 31.5m | SGD 43.2m | SGD 46.3m | SGD 51.8m | SGD 44.7m | SGD 41.1m |
| Gross profit | SGD 7.3m | SGD 9.7m | SGD 9.2m | SGD 14.8m | SGD 12.8m | SGD 15.7m | SGD 13.2m | SGD 13.1m |
| Operating income | −SGD 1.9m | SGD 1.4m | SGD 764,000 | SGD 4.0m | SGD 1.5m | SGD 4.4m | SGD 3.0m | SGD 3.2m |
| Net income | −SGD 2.4m | SGD 68,000 | SGD 253,000 | SGD 2.2m | SGD 656,000 | SGD 2.9m | SGD 1.6m | SGD 1.8m |
| Diluted earnings per share | -0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | SGD 74.0m | SGD 81.5m | SGD 86.9m | SGD 86.9m | SGD 90.8m | SGD 93.7m | SGD 102.3m | SGD 100.2m |
| Cash and short-term investments | SGD 30.6m | SGD 31.7m | SGD 34.9m | SGD 28.4m | SGD 24.3m | SGD 20.9m | SGD 28.5m | SGD 40.7m |
| Debt | SGD 8.4m | SGD 9.5m | SGD 10.5m | SGD 11.0m | SGD 11.5m | SGD 12.8m | SGD 13.7m | SGD 13.5m |
| Shareholders' equity | SGD 49.6m | SGD 53.8m | SGD 53.8m | SGD 54.0m | SGD 52.6m | SGD 53.0m | SGD 51.0m | SGD 52.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | -11.7% | — |
| Operating income | -50.1% | -38.0% | — |
| Net income | -59.4% | -44.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 30.4% | 30.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 69.8 | 7.6 | 7.0 | 8.8 | 5.6 | 6.8 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.004 | 0.01 | 0.00 | 0.009 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.