B 
0.38
-3.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.66bn
FY2015FY2024
Net income
CN¥286.2m
FY2015FY2024
Free cash flow
CN¥65.3m
FY2015FY2024
Shareholders' equity
CN¥3.61bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.66bn | CN¥1.61bn | CN¥2.21bn | CN¥2.19bn | CN¥1.79bn | CN¥1.38bn | CN¥1.27bn | CN¥1.09bn | CN¥402.5m | CN¥1.25bn |
| Gross profit | CN¥603.1m | CN¥569.3m | CN¥675.9m | CN¥543.3m | CN¥531.5m | CN¥484.6m | CN¥375.4m | CN¥308.0m | CN¥111.6m | CN¥84.8m |
| Operating income | CN¥478.1m | CN¥410.5m | CN¥558.6m | CN¥411.2m | CN¥390.8m | CN¥418.0m | CN¥338.4m | CN¥344.2m | CN¥63.1m | CN¥46.7m |
| Net income | CN¥286.2m | CN¥191.0m | CN¥303.8m | CN¥239.4m | CN¥129.0m | CN¥222.2m | CN¥265.0m | CN¥190.3m | CN¥130.1m | CN¥83.3m |
| Diluted earnings per share | 0.19 | 0.13 | 0.20 | 0.16 | 0.05 | 0.07 | 0.08 | 0.05 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.01bn | CN¥9.90bn | CN¥10.57bn | CN¥10.20bn | CN¥9.75bn | CN¥8.94bn | CN¥9.04bn | CN¥9.28bn | CN¥8.42bn | CN¥4.27bn |
| Cash and short-term investments | CN¥1.35bn | CN¥1.21bn | CN¥2.37bn | CN¥1.48bn | CN¥1.53bn | CN¥1.43bn | CN¥1.62bn | CN¥1.98bn | CN¥1.97bn | CN¥1.86bn |
| Total liabilities | CN¥6.40bn | CN¥6.57bn | CN¥7.45bn | CN¥6.86bn | CN¥6.56bn | CN¥6.12bn | CN¥6.38bn | CN¥6.73bn | CN¥6.28bn | CN¥2.19bn |
| Debt | CN¥4.60bn | CN¥4.46bn | CN¥5.64bn | CN¥1.58bn | CN¥3.23bn | CN¥3.13bn | CN¥3.08bn | CN¥3.69bn | CN¥3.58bn | CN¥783.4m |
| Shareholders' equity | CN¥3.61bn | CN¥3.33bn | CN¥3.12bn | CN¥3.35bn | CN¥3.19bn | CN¥2.82bn | CN¥2.66bn | CN¥2.55bn | CN¥2.14bn | CN¥2.07bn |
| Shares outstanding | 1,500m | 1,500m | 1,500m | 1,623m | 3,449m | 3,449m | 3,562m | 4,151m | 2,533m | 2,216m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥401.4m | CN¥560.0m | CN¥652.9m | CN¥191.7m | CN¥464.1m | CN¥297.0m | CN¥549.6m | CN¥453.8m | −CN¥875.3m | CN¥270.3m |
| Capital spending | −CN¥336.0m | −CN¥467.7m | −CN¥524.0m | −CN¥696.2m | −CN¥439.8m | −CN¥179.6m | −CN¥474.3m | −CN¥514.1m | −CN¥84.6m | −CN¥13.7m |
| Free cash flow | CN¥65.3m | CN¥92.3m | CN¥128.9m | −CN¥504.5m | CN¥24.3m | CN¥117.4m | CN¥75.4m | −CN¥60.4m | −CN¥959.9m | CN¥256.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥722.4m | CN¥860.9m | CN¥803.2m | CN¥666.3m | CN¥945.5m | CN¥612.6m | CN¥1.24bn | CN¥699.7m |
| Gross profit | CN¥298.9m | CN¥289.7m | CN¥292.6m | CN¥244.6m | CN¥324.6m | CN¥194.9m | CN¥403.6m | CN¥228.5m |
| Operating income | CN¥246.7m | CN¥241.2m | CN¥237.0m | CN¥167.8m | CN¥242.7m | CN¥97.4m | CN¥267.3m | CN¥150.1m |
| Net income | CN¥127.1m | CN¥152.7m | CN¥133.4m | CN¥59.4m | CN¥131.6m | CN¥78.7m | CN¥188.9m | CN¥93.0m |
| Diluted earnings per share | 0.08 | 0.10 | 0.09 | 0.04 | 0.09 | 0.05 | 0.13 | 0.07 |
| Total assets | CN¥10.12bn | CN¥10.01bn | CN¥9.76bn | CN¥9.90bn | CN¥10.59bn | CN¥11.68bn | CN¥10.57bn | CN¥12.17bn |
| Cash and short-term investments | CN¥1.42bn | CN¥1.35bn | CN¥1.17bn | CN¥1.21bn | CN¥1.78bn | CN¥1.96bn | CN¥2.37bn | CN¥2.70bn |
| Debt | CN¥1.99bn | CN¥1.97bn | CN¥1.81bn | CN¥1.72bn | CN¥4.96bn | CN¥5.53bn | CN¥5.35bn | CN¥6.15bn |
| Shareholders' equity | CN¥3.81bn | CN¥3.61bn | CN¥3.44bn | CN¥3.33bn | CN¥3.41bn | CN¥4.11bn | CN¥3.12bn | CN¥4.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | 3.8% | 31.4% |
| Operating income | 5.2% | 2.7% | 77.4% |
| Net income | 6.1% | 5.2% | 43.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 31.2% | 31.4% | 28.9% |
| Operating margin | 27.1% | 24.2% | 24.6% | 23.1% |
| Net margin | 14.6% | 13.3% | 12.6% | 13.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 2.4 | 1.7 | 3.5 | 13.4 | 8.7 | 7.9 | 20.9 | 23.8 | 41.4 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.4 | 1.0 | 1.4 | 1.6 | 3.6 | 7.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2008.
| FY2008 | |
|---|---|
| Paid in the year | 0.08 |
- 2-for-1 split · 18 May 1994
- 11-for-10 split · 3 Jun 1992
- 11-for-10 split · 14 Jun 1991
- 5-for-4 split · 11 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.