Z 
0.78
-0.64%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.84bn
FY2016FY2025
Net income
CN¥98.2m
FY2016FY2025
Free cash flow
CN¥115.2m
FY2016FY2025
Shareholders' equity
CN¥1.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.84bn | CN¥1.52bn | CN¥1.46bn | CN¥1.46bn | CN¥1.87bn | CN¥1.75bn | CN¥1.52bn | CN¥1.02bn | CN¥977.6m | CN¥635.1m |
| Gross profit | CN¥383.8m | CN¥313.6m | CN¥299.7m | CN¥306.2m | CN¥431.9m | CN¥441.6m | CN¥403.4m | CN¥282.1m | CN¥296.8m | CN¥156.7m |
| Operating income | CN¥165.0m | CN¥113.2m | CN¥107.3m | CN¥105.8m | CN¥173.1m | CN¥173.7m | CN¥197.7m | CN¥125.5m | CN¥175.3m | CN¥3.5m |
| Net income | CN¥98.2m | CN¥76.0m | CN¥68.4m | CN¥65.7m | CN¥106.3m | CN¥131.5m | CN¥108.6m | CN¥96.1m | CN¥90.5m | −CN¥6.4m |
| Diluted earnings per share | 0.11 | 0.09 | 0.08 | 0.08 | 0.12 | 0.15 | 0.13 | 0.12 | 0.11 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.02bn | CN¥1.66bn | CN¥1.77bn | CN¥1.96bn | CN¥2.19bn | CN¥2.07bn | CN¥1.89bn | CN¥1.34bn | CN¥1.24bn | CN¥1.12bn |
| Cash and short-term investments | CN¥631.6m | CN¥466.1m | CN¥457.0m | CN¥453.7m | CN¥450.5m | CN¥510.8m | CN¥460.5m | CN¥415.8m | CN¥483.8m | CN¥445.0m |
| Total liabilities | CN¥840.0m | CN¥720.1m | CN¥884.4m | CN¥970.2m | CN¥1.20bn | CN¥1.18bn | CN¥1.16bn | CN¥735.3m | CN¥689.7m | CN¥672.8m |
| Debt | CN¥47.3m | CN¥45.2m | CN¥52.4m | CN¥61.3m | CN¥68.8m | CN¥117.5m | CN¥153.3m | CN¥111.8m | CN¥101.0m | CN¥128.9m |
| Shareholders' equity | CN¥1.12bn | CN¥888.8m | CN¥829.5m | CN¥916.6m | CN¥899.3m | CN¥814.3m | CN¥678.4m | CN¥561.8m | CN¥492.4m | CN¥385.8m |
| Shares outstanding | 855m | 855m | 855m | 855m | 855m | 855m | 818m | 811m | 802m | 797m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥136.7m | CN¥50.2m | CN¥106.1m | CN¥83.5m | CN¥33.8m | CN¥217.3m | CN¥268.6m | CN¥56.6m | CN¥139.5m | CN¥72.8m |
| Capital spending | −CN¥21.5m | −CN¥20.5m | −CN¥23.3m | −CN¥20.1m | −CN¥48.8m | −CN¥22.7m | −CN¥63.6m | −CN¥19.4m | −CN¥10.9m | −CN¥15.8m |
| Free cash flow | CN¥115.2m | CN¥29.8m | CN¥82.8m | CN¥63.4m | −CN¥14.9m | CN¥194.6m | CN¥205.0m | CN¥37.2m | CN¥128.6m | CN¥56.9m |
| Dividends paid | −CN¥19.0m | −CN¥16.7m | −CN¥16.5m | −CN¥17.9m | −CN¥21.3m | −CN¥20.5m | −CN¥18.2m | −CN¥34.0m | −CN¥17.0m | −CN¥31.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥912.0m | CN¥943.8m | CN¥899.5m | CN¥760.5m | CN¥760.4m | CN¥729.3m | CN¥856.5m | CN¥881.2m |
| Gross profit | CN¥189.7m | CN¥189.3m | CN¥194.6m | CN¥153.2m | CN¥160.4m | CN¥141.0m | CN¥185.7m | CN¥162.9m |
| Operating income | CN¥64.6m | CN¥87.6m | CN¥77.4m | CN¥53.2m | CN¥60.0m | CN¥43.7m | CN¥65.2m | CN¥45.8m |
| Net income | CN¥56.0m | CN¥45.3m | CN¥52.9m | CN¥32.6m | CN¥43.4m | CN¥26.9m | CN¥48.5m | CN¥16.1m |
| Diluted earnings per share | 0.07 | 0.05 | 0.06 | 0.04 | 0.05 | 0.03 | 0.06 | 0.02 |
| Cash from operations | — | CN¥184.0m | −CN¥47.0m | CN¥81.0m | −CN¥31.0m | CN¥168.0m | −CN¥44.0m | CN¥121.0m |
| Capital spending | — | −CN¥14.0m | −CN¥7.0m | −CN¥13.0m | −CN¥6.0m | −CN¥11.0m | −CN¥15.0m | −CN¥9.0m |
| Free cash flow | — | CN¥170.0m | −CN¥54.0m | CN¥68.0m | −CN¥37.0m | CN¥157.0m | −CN¥59.0m | CN¥112.0m |
| Total assets | CN¥2.05bn | CN¥2.02bn | CN¥1.99bn | CN¥1.66bn | CN¥1.77bn | CN¥1.77bn | CN¥1.98bn | CN¥1.67bn |
| Cash and short-term investments | CN¥505.4m | CN¥631.6m | CN¥480.9m | CN¥466.1m | CN¥420.3m | CN¥457.0m | CN¥398.0m | CN¥387.9m |
| Debt | CN¥3.9m | CN¥42.0m | CN¥46.8m | CN¥45.2m | CN¥52.6m | CN¥52.4m | CN¥60.6m | CN¥52.4m |
| Shareholders' equity | CN¥1.15bn | CN¥1.12bn | CN¥1.07bn | CN¥888.8m | CN¥856.4m | CN¥829.5m | CN¥945.4m | CN¥783.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 1.0% | 15.9% |
| Operating income | 16.0% | -1.0% | 7.3% |
| Net income | 14.3% | -5.7% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 20.8% | 22.0% | 23.9% |
| Operating margin | 8.3% | 7.8% | 8.5% | 9.8% |
| Net margin | 5.2% | 4.9% | 5.5% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | 2.9 | 4.8 | 5.5 | 4.3 | 4.2 | 3.8 | 4.8 | 5.1 | -122.2 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.03 | 0.028 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.