Y 
1.10
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥334.3m
FY2016FY2025
Net income
−CN¥22.3m
FY2016FY2025
Free cash flow
−CN¥19.2m
FY2016FY2025
Shareholders' equity
CN¥168.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥334.3m | CN¥219.2m | CN¥114.5m | CN¥153.5m | CN¥181.2m | CN¥185.2m | CN¥209.8m | CN¥211.3m | CN¥192.1m | CN¥154.0m |
| Gross profit | CN¥27.0m | CN¥22.7m | −CN¥18.8m | CN¥15.1m | CN¥16.3m | CN¥44.9m | CN¥53.1m | CN¥52.7m | CN¥105.0m | CN¥61.4m |
| Operating income | −CN¥21.8m | −CN¥22.0m | −CN¥27.7m | −CN¥532,898 | −CN¥16.4m | CN¥13.9m | CN¥18.9m | CN¥52.7m | CN¥93.7m | CN¥36.5m |
| Net income | −CN¥22.3m | −CN¥21.1m | −CN¥29.5m | −CN¥145,414 | −CN¥14.6m | CN¥2.5m | CN¥9.3m | CN¥22.2m | CN¥6.9m | CN¥5.7m |
| Diluted earnings per share | -0.03 | -0.16 | -0.03 | -0.00 | -0.02 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥233.5m | CN¥219.7m | CN¥241.9m | CN¥179.2m | CN¥157.9m | CN¥228.0m | CN¥235.6m | CN¥155.2m | CN¥125.5m | CN¥84.5m |
| Cash and short-term investments | CN¥95.8m | CN¥51.1m | CN¥66.7m | CN¥55.5m | CN¥92.5m | CN¥75.0m | CN¥71.4m | CN¥64.3m | CN¥45.1m | CN¥26.8m |
| Total liabilities | CN¥33.3m | CN¥105.6m | CN¥118.9m | CN¥35.2m | CN¥46.1m | CN¥93.8m | CN¥109.4m | CN¥38.4m | CN¥30.9m | CN¥61.5m |
| Debt | CN¥3.6m | CN¥56.5m | CN¥66.8m | CN¥7.6m | CN¥8.2m | CN¥61.6m | CN¥73.0m | — | CN¥646,000 | CN¥16.0m |
| Shareholders' equity | CN¥168.4m | CN¥111.1m | CN¥118.4m | CN¥144.0m | CN¥111.7m | CN¥134.2m | CN¥126.2m | CN¥116.8m | CN¥94.6m | CN¥23.0m |
| Shares outstanding | 669m | 133m | 1,137m | 959m | 810m | 800m | 800m | 800m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥16.5m | −CN¥26.9m | −CN¥28.9m | CN¥2.9m | CN¥5.5m | CN¥16.7m | CN¥40.7m | CN¥19.4m | −CN¥6.5m | CN¥19.2m |
| Capital spending | −CN¥2.7m | −CN¥9.9m | −CN¥466,179 | −CN¥2.5m | −CN¥257,468 | −CN¥3.8m | −CN¥15.8m | −CN¥2.1m | −CN¥1.4m | −CN¥260,000 |
| Free cash flow | −CN¥19.2m | −CN¥36.9m | −CN¥29.4m | CN¥374,654 | CN¥5.3m | CN¥12.9m | CN¥24.9m | CN¥17.3m | −CN¥7.9m | CN¥19.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥74.9m | CN¥74.9m | CN¥78.8m | CN¥78.8m | CN¥92.8m | CN¥92.8m | CN¥69.1m | CN¥80.8m |
| Gross profit | CN¥6.5m | CN¥6.5m | CN¥768,500 | CN¥768,500 | CN¥10.4m | CN¥10.4m | CN¥7.5m | CN¥8.8m |
| Operating income | CN¥4.1m | CN¥4.1m | −CN¥11.8m | −CN¥11.8m | CN¥8.8m | CN¥8.8m | −CN¥11.2m | −CN¥13.1m |
| Net income | −CN¥2.9m | −CN¥2.9m | −CN¥10.3m | −CN¥10.3m | −CN¥1.2m | −CN¥1.2m | −CN¥6.0m | −CN¥7.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.02 | -0.00 | -0.00 | -0.05 | -0.05 |
| Cash from operations | −CN¥7.0m | −CN¥7.0m | −CN¥18.0m | −CN¥18.0m | CN¥10.0m | CN¥10.0m | −CN¥2.0m | −CN¥2.0m |
| Capital spending | — | — | −CN¥1.0m | −CN¥1.0m | — | — | — | — |
| Free cash flow | — | — | −CN¥19.0m | −CN¥19.0m | — | — | — | — |
| Total assets | CN¥237.6m | CN¥237.6m | CN¥233.4m | CN¥233.4m | CN¥276.1m | CN¥276.1m | CN¥219.7m | CN¥256.8m |
| Cash and short-term investments | CN¥89.3m | CN¥89.3m | CN¥95.7m | CN¥95.7m | CN¥134.8m | CN¥134.8m | CN¥51.1m | CN¥59.7m |
| Debt | CN¥2.1m | CN¥2.1m | CN¥3.6m | CN¥3.0m | CN¥7.0m | CN¥6.3m | CN¥56.5m | CN¥61.9m |
| Shareholders' equity | CN¥160.2m | CN¥160.2m | CN¥168.3m | CN¥168.3m | CN¥188.0m | CN¥188.0m | CN¥111.1m | CN¥129.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.6% | 12.5% | 8.3% |
| Operating income | 244.6% | — | — |
| Net income | 435.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 5.6% | 9.0% | 20.8% |
| Operating margin | -7.9% | -8.8% | -6.3% | 7.8% |
| Net margin | -7.9% | -8.9% | -7.2% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.1 | -1.3 | -53.1 | -18275.2 | -150.9 | 337.4 | 208.2 | 61.1 | 199.8 |
| Price to sales | 1.1 | 0.1 | 13.7 | 17.3 | 12.2 | 4.5 | 9.3 | 6.4 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 8 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.