Z 
2.63
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥753.8m
FY2016FY2025
Net income
CN¥81.4m
FY2016FY2025
Free cash flow
CN¥120.0m
FY2016FY2025
Shareholders' equity
CN¥1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥753.8m | CN¥638.5m | CN¥531.5m | CN¥472.5m | CN¥763.2m | CN¥607.1m | CN¥726.6m | CN¥858.8m | CN¥792.2m | CN¥997.6m |
| Gross profit | CN¥258.7m | CN¥187.0m | CN¥120.7m | CN¥67.4m | CN¥111.0m | CN¥111.0m | CN¥125.3m | CN¥141.2m | CN¥199.1m | CN¥229.2m |
| Research and development | CN¥15.4m | CN¥23.6m | CN¥10.0m | CN¥12.2m | CN¥15.4m | CN¥23.3m | CN¥2.2m | CN¥2.9m | CN¥4.1m | CN¥21.6m |
| Operating income | CN¥123.5m | CN¥108.6m | CN¥70.1m | CN¥83.4m | CN¥35.1m | CN¥5.6m | CN¥49.6m | CN¥52.7m | CN¥120.3m | CN¥155.8m |
| Net income | CN¥81.4m | CN¥72.5m | CN¥36.6m | CN¥53.6m | CN¥20.6m | CN¥4.5m | CN¥34.3m | CN¥31.2m | CN¥83.2m | CN¥113.0m |
| Diluted earnings per share | 0.60 | 0.54 | 0.27 | 0.40 | 0.15 | 0.03 | 0.25 | 0.23 | 0.62 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.37bn | CN¥1.75bn | CN¥1.54bn | CN¥1.54bn | CN¥1.59bn | CN¥1.50bn | CN¥1.60bn | CN¥1.50bn | CN¥1.64bn | CN¥1.64bn |
| Cash and short-term investments | CN¥833.6m | CN¥565.8m | CN¥393.0m | CN¥241.0m | CN¥18.2m | CN¥118.0m | CN¥40.4m | CN¥16.4m | CN¥47.7m | CN¥160.8m |
| Total liabilities | CN¥1.33bn | CN¥934.4m | CN¥794.2m | CN¥701.5m | CN¥807.7m | CN¥740.6m | CN¥843.2m | CN¥783.1m | CN¥949.6m | CN¥917.6m |
| Debt | CN¥130.1m | CN¥72.9m | CN¥76.7m | CN¥55.0m | CN¥115.2m | CN¥122.8m | CN¥126.2m | CN¥109.0m | CN¥110.0m | CN¥119.0m |
| Shareholders' equity | CN¥1.04bn | CN¥818.3m | CN¥745.8m | CN¥834.2m | CN¥780.6m | CN¥760.0m | CN¥755.5m | CN¥721.2m | CN¥690.0m | CN¥724.3m |
| Shares outstanding | 135m | 135m | 135m | 135m | 135m | 135m | 135m | 135m | 135m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥123.1m | CN¥195.1m | CN¥216.8m | CN¥67.2m | −CN¥13.0m | CN¥129.5m | CN¥11.5m | −CN¥76.3m | CN¥3.0m | CN¥6.3m |
| Capital spending | −CN¥3.1m | −CN¥1.7m | −CN¥47.3m | −CN¥5.5m | −CN¥19.8m | −CN¥692,000 | −CN¥1.1m | −CN¥2.8m | −CN¥53.4m | −CN¥1.7m |
| Free cash flow | CN¥120.0m | CN¥193.4m | CN¥169.5m | CN¥61.7m | −CN¥32.8m | CN¥128.8m | CN¥10.4m | −CN¥79.1m | −CN¥50.4m | CN¥4.6m |
| Dividends paid | — | — | −CN¥5.8m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥547.1m | CN¥528.9m | CN¥224.8m | CN¥332.7m | CN¥305.8m | CN¥284.1m | CN¥288.7m | CN¥160.0m |
| Gross profit | CN¥204.3m | CN¥173.2m | CN¥85.5m | CN¥109.3m | CN¥77.7m | CN¥67.7m | CN¥61.8m | CN¥77,000 |
| Operating income | CN¥155.6m | CN¥86.1m | CN¥37.3m | CN¥74.0m | CN¥34.6m | CN¥50.3m | CN¥21.5m | −CN¥40.8m |
| Net income | CN¥126.6m | CN¥65.6m | CN¥15.8m | CN¥59.9m | CN¥12.7m | CN¥30.7m | CN¥6.9m | CN¥44.6m |
| Diluted earnings per share | 0.94 | 0.49 | 0.12 | 0.44 | 0.09 | 0.23 | 0.05 | 0.33 |
| Cash from operations | −CN¥56.0m | CN¥122.0m | CN¥1.0m | CN¥127.0m | CN¥67.0m | CN¥229.0m | CN¥23.0m | — |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | — | — | −CN¥37.0m | −CN¥3.0m | −CN¥2.0m |
| Free cash flow | −CN¥57.0m | CN¥121.0m | CN¥0 | — | — | CN¥192.0m | CN¥20.0m | — |
| Total assets | CN¥2.59bn | CN¥2.37bn | CN¥2.17bn | CN¥1.75bn | CN¥1.57bn | CN¥1.54bn | CN¥1.55bn | CN¥1.54bn |
| Cash and short-term investments | CN¥803.8m | CN¥833.6m | CN¥698.6m | CN¥565.8m | CN¥458.8m | CN¥393.0m | CN¥293.4m | CN¥241.0m |
| Debt | CN¥203.5m | CN¥130.1m | CN¥114.0m | CN¥72.9m | CN¥76.7m | CN¥76.7m | CN¥85.0m | CN¥55.0m |
| Shareholders' equity | CN¥1.16bn | CN¥1.04bn | CN¥970.7m | CN¥818.3m | CN¥758.5m | CN¥745.8m | CN¥841.1m | CN¥834.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 4.4% | -2.0% |
| Operating income | 14.0% | 85.8% | -1.6% |
| Net income | 15.0% | 78.5% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 26.5% | 22.7% | 21.5% |
| Operating margin | 16.7% | 16.1% | 11.3% | 11.8% |
| Net margin | 11.1% | 10.2% | 7.1% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.8 | 1.6 | 2.8 | 3.3 | 5.1 | 25.4 | 11.4 | 15.4 | 7.1 | 7.7 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.5 | 0.6 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.054 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.