R 
0.97
+2.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.26bn
FY2016FY2025
Net income
CN¥358.3m
FY2016FY2025
Free cash flow
CN¥655.0m
FY2016FY2025
Shareholders' equity
CN¥1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.26bn | CN¥2.92bn | CN¥2.99bn | CN¥2.77bn | CN¥2.77bn | CN¥2.25bn | CN¥2.01bn | CN¥1.60bn | CN¥1.26bn | CN¥1.09bn |
| Gross profit | CN¥1.41bn | CN¥1.17bn | CN¥1.25bn | CN¥1.08bn | CN¥1.14bn | CN¥677.3m | CN¥564.6m | CN¥450.5m | CN¥467.9m | CN¥413.1m |
| Operating income | CN¥775.8m | CN¥607.5m | CN¥656.9m | CN¥503.9m | CN¥602.4m | CN¥88.4m | −CN¥48.9m | −CN¥188.1m | −CN¥66.4m | CN¥106.1m |
| Net income | CN¥358.3m | CN¥297.3m | CN¥363.8m | CN¥339.2m | CN¥211.8m | −CN¥9.2m | −CN¥80.7m | −CN¥62.8m | −CN¥72.5m | CN¥68.7m |
| Diluted earnings per share | 0.23 | 0.19 | 0.23 | 0.21 | 0.13 | -0.01 | -0.05 | -0.04 | -0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.69bn | CN¥4.86bn | CN¥4.64bn | CN¥5.33bn | CN¥5.29bn | CN¥4.91bn | CN¥4.75bn | CN¥2.76bn | CN¥2.41bn | CN¥1.84bn |
| Cash and short-term investments | CN¥1.38bn | CN¥1.12bn | CN¥811.2m | CN¥840.0m | CN¥915.0m | CN¥655.4m | CN¥384.4m | CN¥577.9m | CN¥707.8m | CN¥1.03bn |
| Total liabilities | CN¥3.69bn | CN¥3.48bn | CN¥3.52bn | CN¥4.27bn | CN¥4.61bn | CN¥4.52bn | CN¥4.09bn | CN¥1.93bn | CN¥1.32bn | CN¥733.8m |
| Debt | CN¥2.35bn | CN¥2.30bn | CN¥2.27bn | CN¥2.30bn | CN¥2.74bn | CN¥2.90bn | CN¥2.66bn | CN¥755.4m | CN¥605.2m | CN¥319.1m |
| Shareholders' equity | CN¥1.92bn | CN¥1.35bn | CN¥1.13bn | CN¥1.11bn | CN¥790.3m | CN¥590.0m | CN¥751.5m | CN¥810.1m | CN¥1.05bn | CN¥1.11bn |
| Shares outstanding | 1,590m | 1,590m | 1,590m | 1,590m | 1,590m | 1,590m | 1,590m | 1,591m | 1,656m | 1,449m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥839.2m | CN¥790.6m | CN¥826.3m | CN¥824.0m | CN¥794.5m | CN¥518.7m | CN¥192.5m | CN¥49.7m | CN¥31.8m | CN¥202.1m |
| Capital spending | −CN¥184.1m | −CN¥206.2m | −CN¥339.2m | −CN¥361.7m | −CN¥378.7m | −CN¥428.0m | −CN¥366.3m | −CN¥348.4m | −CN¥462.9m | −CN¥142.7m |
| Free cash flow | CN¥655.0m | CN¥584.3m | CN¥487.1m | CN¥462.3m | CN¥415.8m | CN¥90.7m | −CN¥173.8m | −CN¥298.6m | −CN¥431.1m | CN¥59.4m |
| Dividends paid | — | −CN¥75.4m | −CN¥177.0m | — | — | — | — | — | — | −CN¥144.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.33bn | CN¥1.93bn | CN¥667.7m | CN¥1.69bn | CN¥1.23bn | CN¥1.71bn | CN¥1.50bn | CN¥1.83bn |
| Gross profit | CN¥463.7m | CN¥932.9m | CN¥237.7m | CN¥771.5m | CN¥396.3m | CN¥765.5m | CN¥564.6m | CN¥892.7m |
| Operating income | CN¥117.9m | CN¥578.7m | CN¥98.5m | CN¥421.8m | CN¥185.7m | CN¥428.4m | CN¥265.6m | CN¥558.6m |
| Net income | CN¥53.2m | CN¥293.0m | CN¥32.6m | CN¥212.3m | CN¥85.0m | CN¥240.4m | CN¥143.9m | CN¥366.9m |
| Diluted earnings per share | 0.03 | 0.18 | 0.02 | 0.13 | 0.05 | 0.15 | 0.09 | 0.23 |
| Cash from operations | — | CN¥601.0m | CN¥256.0m | CN¥358.0m | CN¥73.0m | CN¥708.0m | CN¥255.0m | CN¥127.0m |
| Capital spending | — | −CN¥121.0m | −CN¥66.0m | −CN¥46.0m | −CN¥112.0m | −CN¥153.0m | −CN¥242.0m | −CN¥121.0m |
| Free cash flow | — | CN¥480.0m | CN¥190.0m | CN¥312.0m | −CN¥39.0m | CN¥555.0m | CN¥13.0m | CN¥6.0m |
| Total assets | CN¥5.48bn | CN¥5.69bn | CN¥5.50bn | CN¥4.86bn | CN¥4.54bn | CN¥4.64bn | CN¥4.97bn | CN¥5.33bn |
| Cash and short-term investments | CN¥1.29bn | CN¥1.38bn | CN¥1.20bn | CN¥1.12bn | CN¥587.1m | CN¥811.2m | CN¥665.4m | CN¥840.0m |
| Debt | CN¥713.1m | CN¥2.35bn | CN¥2.62bn | CN¥2.30bn | CN¥2.31bn | CN¥2.27bn | CN¥2.54bn | CN¥2.68bn |
| Shareholders' equity | CN¥1.96bn | CN¥1.92bn | CN¥1.63bn | CN¥1.35bn | CN¥1.21bn | CN¥1.13bn | CN¥1.25bn | CN¥1.11bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.2% | 39.9% | 41.8% | 39.0% | 41.0% | 30.2% | — | — |
| Operating margin | 24.3% | 21.4% | 22.5% | 18.2% | 21.9% | 4.0% | — | — |
| Net margin | 11.0% | 10.2% | 12.2% | 12.2% | 7.6% | -0.4% | — | — |
| Return on equity | 18.7% | 22.1% | 32.3% | 30.5% | 26.8% | -1.6% | — | — |
| Return on assets | 6.3% | 6.1% | 7.8% | 6.4% | 4.0% | -0.2% | — | — |
| Free cash flow yield | 58.1% | 66.0% | 77.1% | 67.3% | 66.6% | 53.7% | — | — |
| Revenue growth | -4.4% | -2.3% | 26.0% | -0.1% | 23.5% | 11.5% | — | — |
| Earnings growth | 3.3% | -18.3% | 25.1% | 60.2% | -2405.1% | -88.6% | — | — |
| Current ratio | 0.98x | 0.84x | 0.66x | 0.63x | 0.71x | 0.62x | — | — |
| Debt to equity | 0.55x | 0.79x | 1.00x | 1.26x | 2.27x | 2.73x | — | — |
| Equity ratio | 33.7% | 27.7% | 24.3% | 20.9% | 14.9% | 12.0% | — | — |
| Interest coverage | 6.78x | 4.89x | 5.29x | 3.51x | 4.21x | 0.46x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.6% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 7.7% | 13.3% |
| Operating income | 15.5% | 54.4% | 24.6% |
| Net income | 1.8% | — | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.6% | 41.1% | 39.6% | 37.5% |
| Operating margin | 22.4% | 21.3% | 19.1% | 13.1% |
| Net margin | 10.6% | 11.4% | 9.2% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 6.3 | 4.7 | 2.2 | 9.3 | -141.9 | -17.4 | -44.3 | -47.7 | 41.3 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.3 | 0.7 | 0.6 | 0.7 | 1.7 | 2.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Sept 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.045 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.