S 
2.00
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.00bn
FY2016FY2025
Net income
CN¥242.5m
FY2016FY2025
Free cash flow
CN¥325.1m
FY2016FY2025
Shareholders' equity
CN¥2.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.00bn | CN¥829.6m | CN¥795.4m | CN¥675.9m | CN¥683.6m | CN¥474.7m | CN¥428.9m | CN¥363.2m | CN¥305.3m | CN¥249.5m |
| Gross profit | CN¥544.7m | CN¥461.8m | CN¥491.3m | CN¥432.0m | CN¥421.7m | CN¥286.9m | CN¥239.4m | CN¥190.1m | CN¥139.7m | CN¥106.8m |
| Research and development | — | — | — | — | — | — | — | — | CN¥2.1m | CN¥2.0m |
| Operating income | CN¥286.4m | CN¥245.3m | CN¥315.5m | CN¥260.0m | CN¥289.3m | CN¥193.5m | CN¥150.1m | CN¥145.9m | CN¥87.0m | CN¥61.5m |
| Net income | CN¥242.5m | CN¥191.3m | CN¥242.4m | CN¥192.4m | CN¥179.0m | CN¥165.1m | CN¥107.3m | CN¥92.9m | CN¥39.4m | CN¥11.0m |
| Diluted earnings per share | 0.61 | 0.48 | 0.61 | 0.49 | 0.43 | 0.40 | 0.36 | 0.31 | 0.10 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.66bn | CN¥3.40bn | CN¥3.80bn | CN¥3.47bn | CN¥3.24bn | CN¥2.89bn | CN¥2.43bn | CN¥2.39bn | CN¥2.67bn | CN¥2.66bn |
| Cash and short-term investments | CN¥447.3m | CN¥694.5m | CN¥846.6m | CN¥617.5m | CN¥488.7m | CN¥611.3m | CN¥286.4m | CN¥378.2m | CN¥33.9m | CN¥227.8m |
| Total liabilities | CN¥1.17bn | CN¥1.42bn | CN¥1.63bn | CN¥1.51bn | CN¥1.41bn | CN¥1.39bn | CN¥1.56bn | CN¥1.63bn | CN¥2.08bn | CN¥2.11bn |
| Debt | CN¥282.3m | CN¥712.2m | CN¥761.9m | CN¥774.4m | CN¥784.3m | CN¥962.0m | CN¥967.7m | CN¥963.8m | CN¥1.16bn | CN¥990.7m |
| Shareholders' equity | CN¥2.49bn | CN¥1.98bn | CN¥2.17bn | CN¥1.96bn | CN¥1.83bn | CN¥1.51bn | CN¥868.2m | CN¥761.2m | CN¥591.5m | CN¥552.1m |
| Shares outstanding | 395m | 395m | 395m | 396m | 412m | 415m | 300m | 300m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥441.7m | CN¥264.3m | CN¥400.1m | CN¥435.3m | CN¥412.2m | CN¥176.6m | CN¥238.8m | CN¥177.6m | CN¥47.0m | CN¥94.2m |
| Capital spending | −CN¥116.6m | −CN¥164.6m | −CN¥218.5m | −CN¥168.7m | −CN¥139.7m | −CN¥294.9m | −CN¥300.4m | −CN¥289.0m | −CN¥132.3m | −CN¥187.7m |
| Free cash flow | CN¥325.1m | CN¥99.6m | CN¥181.6m | CN¥266.5m | CN¥272.5m | −CN¥118.3m | −CN¥61.6m | −CN¥111.4m | −CN¥85.4m | −CN¥93.5m |
| Dividends paid | −CN¥72.6m | −CN¥61.7m | −CN¥61.8m | −CN¥70.2m | −CN¥61.7m | −CN¥29.5m | −CN¥29.5m | −CN¥29.5m | −CN¥29.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥569.8m | CN¥470.5m | CN¥534.1m | CN¥371.6m | CN¥217.2m | CN¥458.0m | CN¥267.7m | CN¥372.6m |
| Gross profit | CN¥354.7m | CN¥227.4m | CN¥317.2m | CN¥178.8m | CN¥104.5m | CN¥283.0m | CN¥165.4m | CN¥201.7m |
| Operating income | CN¥225.3m | CN¥77.6m | CN¥208.8m | CN¥40.7m | CN¥23.8m | CN¥204.6m | CN¥119.6m | CN¥101.9m |
| Net income | CN¥178.8m | CN¥80.5m | CN¥162.1m | CN¥37.4m | CN¥21.9m | CN¥153.8m | CN¥89.9m | CN¥85.5m |
| Diluted earnings per share | 0.45 | 0.20 | 0.41 | 0.09 | 0.06 | 0.39 | 0.23 | 0.22 |
| Cash from operations | — | CN¥632.0m | −CN¥233.0m | CN¥471.0m | — | −CN¥207.0m | −CN¥121.0m | CN¥635.0m |
| Capital spending | — | −CN¥56.0m | −CN¥61.0m | −CN¥61.0m | — | −CN¥99.0m | −CN¥58.0m | −CN¥68.0m |
| Free cash flow | — | CN¥576.0m | −CN¥294.0m | CN¥410.0m | — | −CN¥306.0m | −CN¥179.0m | CN¥567.0m |
| Total assets | CN¥3.35bn | CN¥3.66bn | CN¥3.63bn | CN¥3.40bn | CN¥3.98bn | CN¥2.97bn | CN¥3.47bn | CN¥3.25bn |
| Cash and short-term investments | CN¥187.4m | CN¥447.3m | CN¥430.9m | CN¥694.5m | CN¥803.6m | CN¥416.0m | CN¥486.4m | CN¥724.2m |
| Debt | CN¥23.6m | CN¥282.2m | CN¥829.1m | CN¥712.2m | CN¥163.8m | CN¥717.2m | CN¥78.0m | CN¥651.8m |
| Shareholders' equity | CN¥2.65bn | CN¥2.49bn | CN¥2.44bn | CN¥1.98bn | CN¥2.32bn | CN¥1.98bn | CN¥2.31bn | CN¥1.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 18.2% | — |
| Operating income | 3.3% | 8.2% | — |
| Net income | 8.0% | 8.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.9% | 58.4% | 59.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 3.9 | 5.3 | 5.4 | 7.0 | 9.9 | 14.4 |
| Price to sales | 1.0 | 1.3 | 1.7 | 2.1 | 3.0 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 8 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.