Gordon Auto Body Parts Co 1524.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
24.70
+4.22%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.63bn
FY2016FY2025
Net income
TWD 323.1m
FY2016FY2025
Free cash flow
TWD 238.7m
FY2016FY2025
Shareholders' equity
TWD 3.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.63bn | TWD 3.02bn | TWD 2.70bn | TWD 2.44bn | TWD 1.96bn | TWD 1.91bn | TWD 2.39bn | TWD 2.42bn | TWD 2.64bn | TWD 2.61bn |
| Gross profit | TWD 706.0m | TWD 962.9m | TWD 729.0m | TWD 556.4m | TWD 321.5m | TWD 291.4m | TWD 490.2m | TWD 506.8m | TWD 549.1m | TWD 589.8m |
| Research and development | TWD 5.7m | TWD 5.7m | TWD 4.8m | TWD 4.5m | TWD 4.2m | TWD 3.9m | TWD 4.4m | TWD 5.1m | TWD 4.5m | TWD 3.6m |
| Operating income | TWD 425.7m | TWD 649.0m | TWD 448.5m | TWD 433.0m | TWD 105.6m | TWD 59.7m | TWD 210.9m | TWD 234.6m | TWD 281.2m | TWD 315.2m |
| Net income | TWD 323.1m | TWD 597.3m | TWD 351.6m | TWD 336.4m | TWD 62.1m | TWD 36.5m | TWD 151.3m | TWD 195.1m | TWD 164.6m | TWD 220.9m |
| Diluted earnings per share | 1.95 | 3.59 | 2.12 | 2.02 | 0.37 | 0.21 | 0.90 | 1.17 | 0.98 | 1.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.20bn | TWD 5.23bn | TWD 5.33bn | TWD 5.43bn | TWD 5.40bn | TWD 5.03bn | TWD 5.12bn | TWD 4.97bn | TWD 5.02bn | TWD 4.85bn |
| Cash and short-term investments | TWD 320.8m | TWD 388.3m | TWD 703.5m | TWD 704.6m | TWD 604.7m | TWD 449.7m | TWD 580.7m | TWD 448.5m | TWD 626.3m | TWD 569.2m |
| Total liabilities | TWD 2.18bn | TWD 2.13bn | TWD 2.63bn | TWD 2.91bn | TWD 3.16bn | TWD 2.83bn | TWD 2.77bn | TWD 2.70bn | TWD 2.87bn | TWD 2.75bn |
| Debt | TWD 1.52bn | TWD 1.45bn | TWD 1.82bn | TWD 2.28bn | TWD 2.63bn | TWD 2.31bn | TWD 2.23bn | TWD 1.93bn | TWD 2.00bn | TWD 1.89bn |
| Shareholders' equity | TWD 3.02bn | TWD 3.10bn | TWD 2.70bn | TWD 2.53bn | TWD 2.25bn | TWD 2.20bn | TWD 2.34bn | TWD 2.27bn | TWD 2.16bn | TWD 2.11bn |
| Shares outstanding | 166m | 166m | 166m | 166m | 169m | 173m | 169m | 166m | 168m | 169m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 698.7m | TWD 648.6m | TWD 885.1m | TWD 682.1m | TWD 115.9m | TWD 377.4m | TWD 375.2m | TWD 464.2m | TWD 546.2m | TWD 746.0m |
| Capital spending | −TWD 460.1m | −TWD 409.8m | −TWD 286.4m | −TWD 234.0m | −TWD 318.1m | −TWD 393.0m | −TWD 445.7m | −TWD 501.5m | −TWD 514.4m | −TWD 293.4m |
| Free cash flow | TWD 238.7m | TWD 238.8m | TWD 598.8m | TWD 448.1m | −TWD 202.2m | −TWD 15.6m | −TWD 70.6m | −TWD 37.3m | TWD 31.8m | TWD 452.6m |
| Dividends paid | −TWD 380.2m | −TWD 214.9m | −TWD 165.3m | −TWD 49.6m | −TWD 34.7m | −TWD 71.9m | −TWD 89.8m | −TWD 80.9m | −TWD 89.8m | −TWD 89.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 584.3m | TWD 562.2m | TWD 707.7m | TWD 635.2m | TWD 534.8m | TWD 752.4m | TWD 919.2m | TWD 735.0m |
| Gross profit | TWD 154.1m | TWD 163.5m | TWD 190.6m | TWD 137.7m | TWD 127.8m | TWD 270.2m | TWD 321.2m | TWD 228.9m |
| Operating income | TWD 84.2m | TWD 93.5m | TWD 116.6m | TWD 69.1m | TWD 56.8m | TWD 191.5m | TWD 235.8m | TWD 152.2m |
| Net income | TWD 62.2m | TWD 87.0m | TWD 111.5m | TWD 76.4m | −TWD 26.6m | TWD 161.8m | TWD 210.2m | TWD 113.6m |
| Diluted earnings per share | 0.38 | 0.53 | 0.67 | 0.46 | -0.16 | 0.97 | 1.26 | 0.68 |
| Cash from operations | TWD 142.0m | TWD 176.0m | TWD 264.0m | TWD 37.0m | TWD 73.0m | TWD 306.0m | TWD 386.0m | TWD 39.0m |
| Capital spending | −TWD 115.0m | −TWD 121.0m | −TWD 126.0m | −TWD 118.0m | −TWD 108.0m | −TWD 107.0m | −TWD 142.0m | −TWD 74.0m |
| Free cash flow | TWD 27.0m | TWD 55.0m | TWD 138.0m | −TWD 81.0m | −TWD 35.0m | TWD 199.0m | TWD 244.0m | −TWD 35.0m |
| Total assets | TWD 5.27bn | TWD 5.35bn | TWD 5.20bn | TWD 5.15bn | TWD 5.10bn | TWD 5.38bn | TWD 5.23bn | TWD 5.22bn |
| Cash and short-term investments | TWD 307.9m | TWD 419.1m | TWD 320.8m | TWD 253.2m | TWD 312.0m | TWD 531.3m | TWD 388.3m | TWD 431.2m |
| Debt | TWD 433.8m | TWD 1.57bn | TWD 1.53bn | TWD 1.59bn | TWD 1.59bn | TWD 1.40bn | TWD 1.44bn | TWD 1.80bn |
| Shareholders' equity | TWD 2.97bn | TWD 2.88bn | TWD 3.02bn | TWD 2.89bn | TWD 2.81bn | TWD 2.87bn | TWD 3.10bn | TWD 2.86bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 31.9% | 27.0% | 22.8% | 16.4% | 15.3% |
| Operating margin | 16.2% | 25.6% | 17.3% | 18.4% | 3.8% | 3.1% |
| Net margin | 12.3% | 19.8% | 13.0% | 13.8% | 3.2% | 1.9% |
| Return on equity | 10.7% | 19.3% | 13.0% | 13.3% | 2.8% | 1.7% |
| Return on assets | 6.2% | 11.4% | 6.6% | 6.2% | 1.1% | 0.7% |
| Free cash flow yield | 25.3% | 23.1% | 25.7% | 20.0% | 9.3% | 16.1% |
| Revenue growth | -12.8% | 11.8% | 10.6% | 24.2% | 2.9% | -20.3% |
| Earnings growth | -45.9% | 69.9% | 4.5% | 441.9% | 69.9% | -75.9% |
| Current ratio | 1.99x | 2.21x | 1.80x | 1.67x | 1.62x | 1.00x |
| Debt to equity | 0.51x | 0.47x | 0.68x | 0.90x | 1.17x | 1.05x |
| Equity ratio | 58.0% | 59.2% | 50.6% | 46.5% | 41.6% | 43.8% |
| Interest coverage | 18.30x | 28.68x | 15.58x | 14.37x | 3.24x | 2.45x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.1% | -0.3% | 0.3% | 1.3% | 2.8% | -2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 6.6% | 0.6% |
| Operating income | -0.6% | 48.1% | 10.9% |
| Net income | -1.3% | 54.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 27.4% | 24.3% | 22.7% |
| Operating margin | 19.0% | 18.1% | 14.5% | 12.2% |
| Net margin | 16.3% | 14.9% | 11.6% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 10.6 | 15.8 | 12.3 | 30.8 | 49.1 | 11.0 | 8.5 | 12.0 | 8.4 |
| Price to sales | 1.8 | 2.1 | 2.1 | 1.7 | 1.0 | 0.9 | 0.7 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 16 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.40 | 2.30 | 1.30 | 1.00 | 0.30 | 0.21 | 1.235 | 0.544 |
- 1000-to-920 reverse split · 2 Nov 2020
- 1.02-for-1 split · 3 Sept 2009
- 1.015-for-1 split · 21 Aug 2008
- 1.03-for-1 split · 23 Aug 2007
- 1.03-for-1 split · 14 Aug 2006
- 1.07-for-1 split · 1 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.