GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Gordon Auto Body Parts Co 1524.TW · TWD

Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

24.70

+4.22%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 2.63bn

FY2016FY2025

Net income

TWD 323.1m

FY2016FY2025

Free cash flow

TWD 238.7m

FY2016FY2025

Shareholders' equity

TWD 3.02bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 2.63bnTWD 3.02bnTWD 2.70bnTWD 2.44bnTWD 1.96bnTWD 1.91bnTWD 2.39bnTWD 2.42bnTWD 2.64bnTWD 2.61bn
Gross profitTWD 706.0mTWD 962.9mTWD 729.0mTWD 556.4mTWD 321.5mTWD 291.4mTWD 490.2mTWD 506.8mTWD 549.1mTWD 589.8m
Research and developmentTWD 5.7mTWD 5.7mTWD 4.8mTWD 4.5mTWD 4.2mTWD 3.9mTWD 4.4mTWD 5.1mTWD 4.5mTWD 3.6m
Operating incomeTWD 425.7mTWD 649.0mTWD 448.5mTWD 433.0mTWD 105.6mTWD 59.7mTWD 210.9mTWD 234.6mTWD 281.2mTWD 315.2m
Net incomeTWD 323.1mTWD 597.3mTWD 351.6mTWD 336.4mTWD 62.1mTWD 36.5mTWD 151.3mTWD 195.1mTWD 164.6mTWD 220.9m
Diluted earnings per share1.953.592.122.020.370.210.901.170.981.31

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 5.20bnTWD 5.23bnTWD 5.33bnTWD 5.43bnTWD 5.40bnTWD 5.03bnTWD 5.12bnTWD 4.97bnTWD 5.02bnTWD 4.85bn
Cash and short-term investmentsTWD 320.8mTWD 388.3mTWD 703.5mTWD 704.6mTWD 604.7mTWD 449.7mTWD 580.7mTWD 448.5mTWD 626.3mTWD 569.2m
Total liabilitiesTWD 2.18bnTWD 2.13bnTWD 2.63bnTWD 2.91bnTWD 3.16bnTWD 2.83bnTWD 2.77bnTWD 2.70bnTWD 2.87bnTWD 2.75bn
DebtTWD 1.52bnTWD 1.45bnTWD 1.82bnTWD 2.28bnTWD 2.63bnTWD 2.31bnTWD 2.23bnTWD 1.93bnTWD 2.00bnTWD 1.89bn
Shareholders' equityTWD 3.02bnTWD 3.10bnTWD 2.70bnTWD 2.53bnTWD 2.25bnTWD 2.20bnTWD 2.34bnTWD 2.27bnTWD 2.16bnTWD 2.11bn
Shares outstanding166m166m166m166m169m173m169m166m168m169m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 698.7mTWD 648.6mTWD 885.1mTWD 682.1mTWD 115.9mTWD 377.4mTWD 375.2mTWD 464.2mTWD 546.2mTWD 746.0m
Capital spending−TWD 460.1m−TWD 409.8m−TWD 286.4m−TWD 234.0m−TWD 318.1m−TWD 393.0m−TWD 445.7m−TWD 501.5m−TWD 514.4m−TWD 293.4m
Free cash flowTWD 238.7mTWD 238.8mTWD 598.8mTWD 448.1m−TWD 202.2m−TWD 15.6m−TWD 70.6m−TWD 37.3mTWD 31.8mTWD 452.6m
Dividends paid−TWD 380.2m−TWD 214.9m−TWD 165.3m−TWD 49.6m−TWD 34.7m−TWD 71.9m−TWD 89.8m−TWD 80.9m−TWD 89.8m−TWD 89.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 584.3mTWD 562.2mTWD 707.7mTWD 635.2mTWD 534.8mTWD 752.4mTWD 919.2mTWD 735.0m
Gross profitTWD 154.1mTWD 163.5mTWD 190.6mTWD 137.7mTWD 127.8mTWD 270.2mTWD 321.2mTWD 228.9m
Operating incomeTWD 84.2mTWD 93.5mTWD 116.6mTWD 69.1mTWD 56.8mTWD 191.5mTWD 235.8mTWD 152.2m
Net incomeTWD 62.2mTWD 87.0mTWD 111.5mTWD 76.4m−TWD 26.6mTWD 161.8mTWD 210.2mTWD 113.6m
Diluted earnings per share0.380.530.670.46-0.160.971.260.68
Cash from operationsTWD 142.0mTWD 176.0mTWD 264.0mTWD 37.0mTWD 73.0mTWD 306.0mTWD 386.0mTWD 39.0m
Capital spending−TWD 115.0m−TWD 121.0m−TWD 126.0m−TWD 118.0m−TWD 108.0m−TWD 107.0m−TWD 142.0m−TWD 74.0m
Free cash flowTWD 27.0mTWD 55.0mTWD 138.0m−TWD 81.0m−TWD 35.0mTWD 199.0mTWD 244.0m−TWD 35.0m
Total assetsTWD 5.27bnTWD 5.35bnTWD 5.20bnTWD 5.15bnTWD 5.10bnTWD 5.38bnTWD 5.23bnTWD 5.22bn
Cash and short-term investmentsTWD 307.9mTWD 419.1mTWD 320.8mTWD 253.2mTWD 312.0mTWD 531.3mTWD 388.3mTWD 431.2m
DebtTWD 433.8mTWD 1.57bnTWD 1.53bnTWD 1.59bnTWD 1.59bnTWD 1.40bnTWD 1.44bnTWD 1.80bn
Shareholders' equityTWD 2.97bnTWD 2.88bnTWD 3.02bnTWD 2.89bnTWD 2.81bnTWD 2.87bnTWD 3.10bnTWD 2.86bn

Financial ratios

Data as of 16 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin26.8%31.9%27.0%22.8%16.4%15.3%
Operating margin16.2%25.6%17.3%18.4%3.8%3.1%
Net margin12.3%19.8%13.0%13.8%3.2%1.9%
Return on equity10.7%19.3%13.0%13.3%2.8%1.7%
Return on assets6.2%11.4%6.6%6.2%1.1%0.7%
Free cash flow yield25.3%23.1%25.7%20.0%9.3%16.1%
Revenue growth-12.8%11.8%10.6%24.2%2.9%-20.3%
Earnings growth-45.9%69.9%4.5%441.9%69.9%-75.9%
Current ratio1.99x2.21x1.80x1.67x1.62x1.00x
Debt to equity0.51x0.47x0.68x0.90x1.17x1.05x
Equity ratio58.0%59.2%50.6%46.5%41.6%43.8%
Interest coverage18.30x28.68x15.58x14.37x3.24x2.45x
R&D as a share of sales0.2%0.2%0.2%0.2%0.2%0.2%
Buybacks as a share of market value0.1%-0.3%0.3%1.3%2.8%-2.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.5%6.6%0.6%
Operating income-0.6%48.1%10.9%
Net income-1.3%54.6%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin29.6%27.4%24.3%22.7%
Operating margin19.0%18.1%14.5%12.2%
Net margin16.3%14.9%11.6%8.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings14.310.615.812.330.849.111.08.512.08.4
Price to sales1.82.12.11.71.00.90.70.70.80.7

Dividends and splits

Per share, in the currency the company pays

Paid for 9 years. Last went ex-dividend on 16 Apr 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year1.402.301.301.000.300.211.2350.544
  • 1000-to-920 reverse split · 2 Nov 2020
  • 1.02-for-1 split · 3 Sept 2009
  • 1.015-for-1 split · 21 Aug 2008
  • 1.03-for-1 split · 23 Aug 2007
  • 1.03-for-1 split · 14 Aug 2006
  • 1.07-for-1 split · 1 Aug 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.