K 
4,660
+0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Net income
₩82.42bn
FY2016FY2025
Free cash flow
−₩88.91bn
FY2016FY2025
Shareholders' equity
₩1.43trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₩737.14bn | ₩697.97bn | ₩1.05trn | ₩570.32bn | ₩478.31bn | ₩35.18bn | ₩23.10bn | ₩19.37bn | ₩20.67bn | ₩15.49bn |
| Research and development | ₩19.45bn | ₩13.23bn | — | — | — | — | — | — | — | — |
| Operating income | — | — | ₩313.64bn | ₩523.85bn | ₩302.94bn | ₩15.50bn | ₩12.53bn | ₩13.64bn | ₩15.52bn | ₩11.39bn |
| Net income | ₩82.42bn | ₩76.27bn | ₩66.40bn | ₩488.60bn | ₩47.92bn | ₩26.67bn | ₩97.78bn | ₩11.27bn | ₩11.72bn | ₩4.93bn |
| Diluted earnings per share | 1,964.38 | 1,817.69 | 1,844.44 | 13,572.12 | 1,331.12 | 771.57 | 2,788.51 | 321.29 | 326.86 | 137.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩6.22trn | ₩6.21trn | ₩5.84trn | ₩5.09trn | ₩3.07trn | ₩2.56trn | ₩433.21bn | ₩226.03bn | ₩206.24bn | ₩194.93bn |
| Cash and short-term investments | — | ₩539.72bn | ₩431.56bn | ₩271.69bn | ₩69.08bn | ₩25.55bn | ₩2.18bn | ₩7.90bn | ₩7.89bn | ₩4.24bn |
| Total liabilities | ₩3.10trn | ₩4.85trn | ₩3.01trn | ₩4.27trn | ₩2.75trn | ₩2.29trn | ₩190.82bn | ₩75.89bn | ₩59.11bn | ₩56.52bn |
| Debt | ₩375.25bn | ₩1.50trn | ₩1.26trn | ₩1.11trn | ₩1.27trn | ₩1.04trn | ₩140.22bn | ₩49.22bn | ₩33.76bn | ₩31.84bn |
| Shareholders' equity | ₩1.43trn | ₩1.36trn | ₩899.11bn | ₩819.80bn | ₩319.02bn | ₩268.12bn | ₩242.39bn | ₩150.13bn | ₩147.13bn | ₩138.41bn |
| Shares outstanding | 42m | 42m | 36m | 36m | 36m | 35m | 35m | 35m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩262.79bn | ₩338.17bn | ₩251.86bn | ₩210.83bn | −₩43.72bn | ₩28.75bn | ₩9.77bn | ₩14.79bn | ₩20.12bn | ₩21.31bn |
| Capital spending | −₩351.71bn | −₩291.99bn | −₩155.10bn | −₩58.82bn | −₩82.67bn | −₩19.48bn | −₩11.66bn | −₩6.45bn | −₩11.32bn | −₩5.54bn |
| Free cash flow | −₩88.91bn | ₩46.18bn | ₩96.75bn | ₩152.01bn | −₩126.39bn | ₩9.27bn | −₩1.89bn | ₩8.34bn | ₩8.80bn | ₩15.77bn |
| Dividends paid | −₩18.00bn | −₩16.40bn | −₩14.41bn | −₩10.33bn | −₩3.80bn | −₩3.86bn | −₩3.51bn | −₩3.59bn | −₩3.59bn | −₩3.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₩261.08bn | ₩178.08bn | ₩209.93bn | ₩209.71bn | ₩175.10bn | ₩194.33bn | ₩179.16bn | ₩140.03bn |
| Operating income | ₩51.51bn | — | ₩8.66bn | ₩58.80bn | — | ₩77.84bn | — | ₩5.57bn |
| Net income | ₩50.70bn | ₩33.92bn | ₩27.91bn | ₩14.06bn | ₩17.88bn | ₩22.57bn | ₩21.86bn | −₩7.78bn |
| Diluted earnings per share | 1,208.49 | 808.39 | 665.28 | 335.01 | 426.04 | 538.01 | 521.09 | -185.36 |
| Cash from operations | −₩245.67bn | ₩93.87bn | ₩30.18bn | ₩140.81bn | −₩112.70bn | ₩204.51bn | ₩338.17bn | ₩231.76bn |
| Capital spending | −₩59.03bn | −₩85.44bn | −₩60.02bn | −₩81.92bn | −₩90.40bn | −₩94.42bn | −₩291.99bn | −₩253.41bn |
| Free cash flow | −₩304.70bn | ₩8.43bn | −₩29.84bn | ₩58.88bn | −₩203.11bn | ₩110.09bn | ₩46.18bn | −₩21.65bn |
| Total assets | ₩7.18trn | ₩6.67trn | ₩6.22trn | ₩6.53trn | ₩6.47trn | ₩6.35trn | ₩6.21trn | ₩6.06trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩539.72bn | ₩475.05bn |
| Debt | ₩335.36bn | ₩327.49bn | ₩375.25bn | ₩280.25bn | ₩277.83bn | ₩111.94bn | ₩596.29bn | ₩1.19trn |
| Shareholders' equity | ₩1.50trn | ₩1.46trn | ₩1.43trn | ₩1.41trn | ₩1.40trn | ₩1.39trn | ₩1.36trn | ₩1.33trn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 9.6% | 14.5% | 11.5% | 14.0% | 22.9% | — | — | — | — |
| Operating margin | — | — | 4.3% | 10.6% | 8.9% | 10.1% | 9.9% | 11.0% | — | — |
| Net margin | 1.1% | 1.0% | 0.9% | 9.9% | 1.4% | 17.3% | — | — | — | — |
| Return on equity | 5.8% | 5.6% | 7.4% | 59.6% | 15.0% | 9.9% | — | — | — | — |
| Return on assets | 1.3% | 1.2% | 1.1% | 9.6% | 1.6% | 1.0% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 10.7% | 12.2% | — |
| Revenue growth | 4.0% | 0.4% | 46.8% | 44.9% | 2117.8% | -4.4% | — | — | — | — |
| Earnings growth | 8.1% | 14.9% | -86.4% | 919.6% | 79.7% | -72.7% | — | — | — | — |
| Current ratio | 1.18x | 1.02x | 1.50x | 1.40x | 1.24x | 1.25x | — | — | — | — |
| Debt to equity | 0.26x | 0.42x | 1.20x | 1.31x | 3.71x | 3.77x | — | — | — | — |
| Equity ratio | 23.0% | 22.0% | 15.4% | 16.1% | 10.4% | 10.5% | — | — | — | — |
| Interest coverage | — | — | 5.72x | 10.77x | 7.30x | 4.66x | — | — | — | — |
| R&D as a share of sales | 0.3% | 0.2% | — | — | — | — | — | — | — | 1.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 1.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 118.0% | 55.3% |
| Net income | -44.7% | 25.3% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 11.3% | 11.7% | 11.7% |
| Net margin | 1.1% | 2.6% | 2.6% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | 2.6 | 6.1 | 0.7 | 11.0 | 8.7 | 1.2 | 10.0 | 12.7 | 26.5 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 1.5 | 0.7 | 0.9 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 120.00 | 120.00 | 270.00 | 110.00 | 110.00 | 100.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.