M 
2,146
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥65.47bn
FY2017FY2026
Net income
¥6.72bn
FY2017FY2026
Free cash flow
¥3.25bn
FY2017FY2026
Shareholders' equity
¥55.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥65.47bn | ¥60.57bn | ¥77.47bn | ¥80.02bn | ¥46.59bn | ¥57.38bn | ¥66.60bn | ¥75.70bn | ¥66.32bn | ¥53.09bn |
| Gross profit | ¥23.43bn | ¥20.76bn | ¥35.14bn | ¥44.31bn | ¥15.55bn | ¥9.10bn | ¥10.47bn | ¥10.23bn | ¥6.62bn | ¥6.17bn |
| Operating income | ¥9.57bn | ¥7.62bn | ¥25.17bn | ¥35.79bn | ¥8.42bn | ¥1.95bn | ¥2.74bn | ¥5.20bn | ¥1.53bn | ¥1.03bn |
| Net income | ¥6.72bn | ¥8.65bn | ¥15.12bn | ¥22.98bn | ¥5.40bn | −¥3.04bn | ¥2.29bn | ¥2.24bn | ¥1.52bn | ¥1.32bn |
| Diluted earnings per share | 179.38 | 225.01 | 264.63 | 371.94 | 83.07 | -46.66 | 35.24 | 34.45 | 23.38 | 20.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥127.92bn | ¥117.63bn | ¥99.74bn | ¥95.03bn | ¥67.84bn | ¥70.62bn | ¥63.48bn | ¥57.46bn | ¥58.28bn | ¥59.11bn |
| Cash and short-term investments | ¥5.70bn | ¥8.97bn | ¥34.34bn | ¥39.47bn | ¥21.56bn | ¥23.85bn | ¥17.95bn | ¥16.57bn | ¥16.60bn | ¥14.23bn |
| Total liabilities | ¥72.12bn | ¥52.14bn | ¥35.71bn | ¥38.42bn | ¥32.30bn | ¥40.33bn | ¥30.47bn | ¥24.50bn | ¥24.70bn | ¥27.39bn |
| Debt | ¥50.97bn | ¥33.21bn | ¥8.67bn | ¥13.55bn | ¥12.88bn | ¥23.77bn | ¥18.46bn | ¥11.61bn | ¥14.74bn | ¥16.70bn |
| Shareholders' equity | ¥55.65bn | ¥65.34bn | ¥63.45bn | ¥55.78bn | ¥35.44bn | ¥30.21bn | ¥33.00bn | ¥32.96bn | ¥33.57bn | ¥31.71bn |
| Shares outstanding | 37m | 38m | 57m | 62m | 65m | 65m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.70bn | ¥4.57bn | ¥21.29bn | ¥26.20bn | ¥8.91bn | ¥6.81bn | ¥2.29bn | ¥7.40bn | ¥3.00bn | ¥3.68bn |
| Capital spending | −¥2.44bn | −¥1.37bn | −¥1.40bn | −¥705.0m | −¥1.40bn | −¥1.09bn | −¥1.79bn | −¥1.50bn | −¥1.66bn | −¥1.30bn |
| Free cash flow | ¥3.25bn | ¥3.20bn | ¥19.88bn | ¥25.50bn | ¥7.51bn | ¥5.72bn | ¥500.0m | ¥5.90bn | ¥1.33bn | ¥2.38bn |
| Dividends paid | −¥1.83bn | −¥1.30bn | −¥3.62bn | −¥2.07bn | −¥652.0m | −¥650.0m | −¥641.0m | −¥513.0m | −¥513.0m | −¥552.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.71bn | ¥16.25bn | ¥17.31bn | ¥16.53bn | ¥15.37bn | ¥15.25bn | ¥16.09bn | ¥15.70bn |
| Gross profit | ¥6.25bn | ¥5.60bn | ¥6.08bn | ¥5.97bn | ¥5.77bn | ¥5.23bn | ¥5.42bn | ¥5.72bn |
| Operating income | ¥2.83bn | ¥1.40bn | ¥2.77bn | ¥2.78bn | ¥2.62bn | ¥1.43bn | ¥2.34bn | ¥2.39bn |
| Net income | ¥3.38bn | −¥528.0m | ¥2.04bn | ¥2.34bn | ¥2.86bn | ¥3.50bn | ¥2.27bn | ¥1.51bn |
| Diluted earnings per share | 90.24 | -14.10 | 53.12 | 60.90 | 74.53 | 91.11 | 39.65 | 26.43 |
| Total assets | ¥130.41bn | ¥127.92bn | ¥128.16bn | ¥119.21bn | ¥118.61bn | ¥117.63bn | ¥120.31bn | ¥121.57bn |
| Cash and short-term investments | ¥5.88bn | ¥5.70bn | ¥6.49bn | ¥5.21bn | ¥10.60bn | ¥8.97bn | ¥49.80bn | ¥18.94bn |
| Debt | ¥33.73bn | ¥50.24bn | ¥39.23bn | ¥44.21bn | ¥29.07bn | ¥31.76bn | ¥30.24bn | ¥34.70bn |
| Shareholders' equity | ¥57.93bn | ¥55.65bn | ¥55.03bn | ¥53.19bn | ¥67.08bn | ¥65.34bn | ¥61.93bn | ¥61.95bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.8% | 34.3% | 45.4% | 55.4% | 33.4% | 15.9% | — |
| Operating margin | 15.4% | 12.6% | 32.5% | 44.7% | 18.1% | 3.4% | — |
| Net margin | 10.3% | 14.3% | 19.5% | 28.7% | 11.6% | -5.3% | — |
| Return on equity | 12.1% | 13.2% | 23.8% | 41.2% | 15.2% | -10.0% | — |
| Return on assets | 5.3% | 7.4% | 15.2% | 24.2% | 8.0% | -4.3% | — |
| Free cash flow yield | 9.8% | 7.0% | 17.9% | 19.6% | 7.1% | 5.5% | — |
| Revenue growth | 8.1% | -21.8% | -3.2% | 71.7% | -18.8% | -13.8% | — |
| Earnings growth | -22.3% | -42.8% | -34.2% | 325.7% | -277.8% | -232.4% | — |
| Current ratio | 1.50x | 1.62x | 2.90x | 2.40x | 2.01x | 1.60x | — |
| Debt to equity | 0.90x | 0.49x | 0.12x | 0.23x | 0.34x | 0.75x | — |
| Equity ratio | 43.5% | 55.5% | 63.6% | 58.7% | 52.2% | 42.8% | — |
| Interest coverage | 35.98x | 59.04x | 254.26x | 253.83x | 53.61x | 10.94x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% |
| Buybacks as a share of market value | 2.6% | 32.7% | 7.5% | 4.9% | 0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 2.7% | 1.1% |
| Operating income | -35.6% | 37.5% | 25.3% |
| Net income | -33.6% | — | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 43.6% | 38.3% | 26.4% |
| Operating margin | 13.6% | 27.6% | 22.8% | 14.1% |
| Net margin | 12.2% | 18.9% | 14.4% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 6.3 | 3.1 | 1.4 | 7.2 | -8.1 | 4.1 | 7.0 | 11.7 | 16.1 |
| Price to sales | 1.3 | 0.9 | 0.6 | 0.4 | 0.8 | 0.4 | 0.1 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 80.00 | 22.00 | 56.00 | 32.00 | 10.00 | 10.00 | 10.00 |
- 5-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.