N 
0.19
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥600.1m
FY2016FY2025
Net income
−CN¥115.3m
FY2016FY2025
Free cash flow
CN¥8.3m
FY2016FY2025
Shareholders' equity
CN¥429.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥600.1m | CN¥725.5m | CN¥799.7m | CN¥636.5m | CN¥632.6m | CN¥512.8m | CN¥729.4m | CN¥616.0m | CN¥536.5m | CN¥490.9m |
| Gross profit | CN¥175.9m | CN¥295.7m | CN¥348.9m | CN¥202.1m | CN¥198.7m | CN¥135.8m | CN¥261.3m | CN¥237.6m | CN¥258.3m | CN¥243.0m |
| Research and development | CN¥3.3m | CN¥3.5m | CN¥5.1m | CN¥7.7m | CN¥10.6m | CN¥14.5m | CN¥3.8m | — | — | — |
| Operating income | −CN¥17.2m | CN¥121.7m | CN¥147.3m | −CN¥278.9m | −CN¥45.6m | −CN¥46.0m | CN¥62.6m | CN¥96.9m | CN¥172.9m | CN¥175.0m |
| Net income | −CN¥115.3m | CN¥40.6m | CN¥72.1m | −CN¥297.7m | −CN¥101.5m | −CN¥371.4m | CN¥4.5m | CN¥73.4m | CN¥114.9m | CN¥98.6m |
| Diluted earnings per share | -0.24 | 0.08 | 0.15 | -0.62 | -0.21 | -0.77 | 0.01 | 0.15 | 0.24 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥745.6m | CN¥804.9m | CN¥809.4m | CN¥901.4m | CN¥1.27bn | CN¥1.47bn | CN¥1.88bn | CN¥1.61bn | CN¥1.44bn | CN¥636.7m |
| Cash and short-term investments | CN¥283.6m | CN¥303.8m | CN¥260.8m | CN¥226.1m | CN¥223.8m | CN¥299.2m | CN¥410.2m | CN¥483.3m | CN¥938.7m | CN¥189.0m |
| Total liabilities | CN¥391.5m | CN¥368.8m | CN¥422.2m | CN¥540.0m | CN¥586.7m | CN¥659.2m | CN¥643.1m | CN¥339.7m | CN¥203.5m | CN¥502.2m |
| Debt | CN¥166.3m | CN¥159.3m | CN¥176.6m | CN¥217.0m | CN¥280.2m | CN¥361.1m | CN¥356.4m | — | — | CN¥189.7m |
| Shareholders' equity | CN¥429.0m | CN¥474.7m | CN¥447.6m | CN¥438.3m | CN¥737.5m | CN¥838.6m | CN¥1.21bn | CN¥1.24bn | CN¥1.19bn | CN¥79.2m |
| Shares outstanding | 483m | 483m | 483m | 483m | 483m | 485m | 485m | 484m | 484m | 480m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥17.9m | CN¥116.5m | CN¥136.2m | CN¥76.3m | CN¥22.3m | −CN¥4.2m | CN¥126.8m | CN¥18.0m | CN¥100.0m | CN¥115.1m |
| Capital spending | −CN¥9.6m | −CN¥18.7m | −CN¥9.2m | −CN¥10.1m | −CN¥13.2m | −CN¥14.5m | −CN¥22.6m | −CN¥19.0m | −CN¥8.3m | −CN¥12.2m |
| Free cash flow | CN¥8.3m | CN¥97.8m | CN¥127.0m | CN¥66.2m | CN¥9.1m | −CN¥18.7m | CN¥104.2m | −CN¥997,000 | CN¥91.7m | CN¥102.9m |
| Dividends paid | −CN¥10.8m | −CN¥14.2m | −CN¥1.4m | — | — | — | −CN¥3.2m | −CN¥14.2m | −CN¥27.5m | −CN¥1.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥249.2m | CN¥295.6m | CN¥304.5m | CN¥369.0m | CN¥356.5m | CN¥443.1m | CN¥416.1m | CN¥356.4m |
| Gross profit | CN¥61.2m | CN¥86.2m | CN¥89.6m | CN¥151.0m | CN¥144.6m | CN¥203.4m | CN¥169.8m | CN¥135.5m |
| Operating income | −CN¥31.6m | −CN¥30.9m | −CN¥40.1m | CN¥59.7m | CN¥62.0m | CN¥91.9m | CN¥64.6m | CN¥26.4m |
| Net income | −CN¥85.1m | −CN¥50.1m | −CN¥65.2m | CN¥19.0m | CN¥21.6m | CN¥52.3m | CN¥23.1m | −CN¥64.1m |
| Diluted earnings per share | -0.18 | -0.10 | -0.14 | 0.04 | 0.04 | 0.11 | 0.05 | -0.13 |
| Cash from operations | −CN¥215.0m | CN¥12.0m | CN¥4.0m | CN¥60.0m | CN¥55.0m | CN¥115.0m | CN¥43.0m | CN¥81.0m |
| Capital spending | −CN¥1.0m | −CN¥3.0m | −CN¥5.0m | −CN¥11.0m | −CN¥6.0m | −CN¥7.0m | −CN¥2.0m | −CN¥7.0m |
| Free cash flow | −CN¥216.0m | CN¥9.0m | −CN¥1.0m | CN¥49.0m | CN¥49.0m | CN¥108.0m | CN¥41.0m | CN¥74.0m |
| Total assets | CN¥700.8m | CN¥745.6m | CN¥836.8m | CN¥804.9m | CN¥800.2m | CN¥809.4m | CN¥909.6m | CN¥901.4m |
| Cash and short-term investments | CN¥279.0m | CN¥283.6m | CN¥331.9m | CN¥303.8m | CN¥284.6m | CN¥260.8m | CN¥246.0m | CN¥226.1m |
| Debt | CN¥87.2m | CN¥166.2m | CN¥172.6m | CN¥159.3m | CN¥166.7m | CN¥176.6m | CN¥200.4m | CN¥217.0m |
| Shareholders' equity | CN¥343.7m | CN¥429.0m | CN¥478.9m | CN¥474.7m | CN¥455.0m | CN¥447.6m | CN¥461.1m | CN¥438.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 3.2% | 8.8% |
| Operating income | -60.5% | -17.8% | — |
| Net income | -27.1% | -20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.6% | 37.0% | 34.7% | 38.2% |
| Operating margin | 7.9% | -1.0% | -3.0% | 7.3% |
| Net margin | -5.6% | -10.9% | -19.8% | -6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | 10.3 | 5.2 | -0.7 | -4.7 | -2.3 | 260.9 | 38.3 | 36.3 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.3 | 0.8 | 1.7 | 1.6 | 4.6 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.022 | 0.038 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.