F 
18.80
-0.53%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 78.8m
FY2016FY2025
Net income
TWD 1.8m
FY2016FY2025
Free cash flow
−TWD 32.4m
FY2016FY2025
Shareholders' equity
TWD 206.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 78.8m | TWD 606.1m | TWD 852.7m | TWD 1.50bn | TWD 1.19bn | TWD 820.2m | TWD 672.4m | TWD 908.2m | TWD 781.4m | TWD 684.0m |
| Gross profit | TWD 4.6m | TWD 32.4m | TWD 41.4m | TWD 75.2m | TWD 61.2m | TWD 39.7m | TWD 24.2m | TWD 29.6m | TWD 22.5m | TWD 23.3m |
| Operating income | −TWD 13.2m | TWD 16.4m | TWD 24.7m | TWD 58.6m | TWD 44.4m | TWD 28.4m | TWD 13.3m | TWD 17.0m | TWD 9.2m | TWD 9.3m |
| Net income | TWD 1.8m | −TWD 245.2m | TWD 13.2m | TWD 48.5m | TWD 61.5m | TWD 28.7m | TWD 13.3m | TWD 16.2m | TWD 16.7m | TWD 24.1m |
| Diluted earnings per share | 0.04 | -6.14 | 0.34 | 1.25 | 1.73 | 0.82 | 0.36 | 0.45 | 0.46 | 0.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 208.9m | TWD 214.5m | TWD 483.4m | TWD 674.4m | TWD 513.6m | TWD 473.4m | TWD 463.1m | TWD 392.6m | TWD 385.6m | TWD 490.4m |
| Cash and short-term investments | TWD 100.8m | TWD 144.6m | TWD 192.6m | TWD 333.4m | TWD 66.1m | TWD 220.9m | TWD 246.2m | TWD 158.2m | TWD 89.5m | TWD 191.3m |
| Total liabilities | TWD 2.2m | TWD 9.6m | TWD 33.3m | TWD 224.1m | TWD 57.6m | TWD 66.1m | TWD 81.8m | TWD 24.6m | TWD 33.8m | TWD 144.5m |
| Debt | — | — | TWD 30.0m | — | — | — | — | — | — | −TWD 18.7m |
| Shareholders' equity | TWD 206.7m | TWD 204.9m | TWD 450.1m | TWD 450.3m | TWD 455.9m | TWD 407.3m | TWD 381.3m | TWD 367.9m | TWD 351.8m | TWD 345.9m |
| Shares outstanding | 41m | 40m | 39m | 39m | 36m | 35m | 37m | 36m | 36m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 32.4m | −TWD 18.5m | −TWD 157.3m | TWD 233.3m | −TWD 53.0m | −TWD 22.7m | TWD 86.8m | TWD 59.2m | −TWD 91.1m | TWD 87.3m |
| Capital spending | — | −TWD 18.5m | — | −TWD 878,000 | −TWD 878,000 | −TWD 878,000 | −TWD 32,000 | −TWD 32,000 | −TWD 32,000 | −TWD 2.5m |
| Free cash flow | −TWD 32.4m | −TWD 37.0m | −TWD 157.3m | TWD 232.4m | −TWD 53.8m | −TWD 23.6m | TWD 86.8m | TWD 59.2m | −TWD 91.1m | TWD 84.7m |
| Dividends paid | — | — | −TWD 13.4m | −TWD 55.4m | −TWD 12.9m | −TWD 2.6m | −TWD 2.6m | −TWD 2.6m | −TWD 10.9m | −TWD 10.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 28.6m | TWD 26.2m | TWD 22.9m | TWD 15.4m | TWD 18.7m | TWD 21.9m | TWD 12.6m | TWD 50.5m |
| Gross profit | TWD 1.5m | TWD 1.6m | TWD 1.2m | TWD 1.3m | TWD 973,000 | TWD 1.1m | TWD 553,000 | TWD 2.6m |
| Operating income | −TWD 3.5m | −TWD 2.3m | −TWD 3.3m | −TWD 4.1m | −TWD 3.1m | −TWD 2.8m | −TWD 267.5m | −TWD 18.7m |
| Net income | −TWD 3.2m | −TWD 2.1m | −TWD 2.2m | TWD 7.8m | −TWD 2.7m | −TWD 1.1m | −TWD 259.0m | −TWD 14.7m |
| Diluted earnings per share | -0.08 | -0.05 | -0.05 | 0.19 | -0.07 | -0.03 | -6.48 | -0.37 |
| Cash from operations | TWD 6.0m | −TWD 10.0m | TWD 29.0m | −TWD 41.0m | −TWD 12.0m | −TWD 7.0m | TWD 18.0m | TWD 15.0m |
| Capital spending | −TWD 6.0m | — | −TWD 29.0m | — | — | — | — | — |
| Free cash flow | TWD 0 | — | TWD 0 | — | — | — | — | — |
| Total assets | TWD 204.0m | TWD 207.5m | TWD 208.9m | TWD 212.8m | TWD 210.3m | TWD 218.6m | TWD 214.5m | TWD 469.0m |
| Cash and short-term investments | TWD 96.9m | TWD 90.5m | TWD 100.8m | TWD 71.2m | TWD 112.7m | TWD 137.4m | TWD 144.6m | TWD 126.4m |
| Shareholders' equity | TWD 201.4m | TWD 204.6m | TWD 206.7m | TWD 208.9m | TWD 201.1m | TWD 203.8m | TWD 204.9m | TWD 463.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -62.6% | -37.4% | -12.5% |
| Net income | -66.7% | -42.5% | -30.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 5.1% | 5.0% | 4.4% |
| Operating margin | 0.5% | 2.8% | 3.2% | 2.5% |
| Net margin | -35.5% | -6.0% | -1.8% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -3.9 | 69.0 | 16.9 | 14.4 | 30.8 | 39.5 | 29.3 | 24.7 | 16.8 |
| Price to sales | 15.8 | 1.6 | 1.1 | 0.6 | 0.7 | 1.1 | 0.8 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Aug 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2004 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.487 | 1.846 | 0.446 | 0.09 | 0.362 | 0.421 |
- 1.031-for-1 split · 1 Nov 2024
- 1.088-for-1 split · 22 Aug 2023
- 1.037-for-1 split · 16 Aug 2021
- 1.031-for-1 split · 1 Sept 2020
- 1.046-for-1 split · 23 Aug 2019
- 1.049-for-1 split · 28 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.