C 
2.55
+0.39%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.68bn
FY2016FY2025
Net income
CN¥577.5m
FY2016FY2025
Free cash flow
CN¥983.3m
FY2016FY2025
Shareholders' equity
CN¥7.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.68bn | CN¥11.48bn | CN¥11.77bn | CN¥9.20bn | CN¥5.18bn | CN¥3.20bn | CN¥2.46bn | CN¥2.40bn | CN¥2.19bn | CN¥1.78bn |
| Gross profit | CN¥1.68bn | CN¥2.11bn | CN¥2.22bn | CN¥1.52bn | CN¥1.09bn | CN¥741.2m | CN¥887.7m | CN¥881.1m | CN¥778.1m | CN¥473.5m |
| Operating income | CN¥492.0m | CN¥876.5m | CN¥992.6m | CN¥514.2m | CN¥428.1m | CN¥323.8m | CN¥592.4m | CN¥620.9m | CN¥531.7m | CN¥273.1m |
| Net income | CN¥577.5m | CN¥658.9m | CN¥300.1m | CN¥309.6m | CN¥486.6m | CN¥361.1m | CN¥455.1m | CN¥501.8m | CN¥490.3m | −CN¥1.75bn |
| Diluted earnings per share | 0.46 | 0.52 | 0.24 | 0.24 | 0.38 | 0.29 | 0.36 | 0.40 | 0.38 | -1.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.04bn | CN¥15.51bn | CN¥15.90bn | CN¥20.75bn | CN¥12.19bn | CN¥10.44bn | CN¥9.17bn | CN¥8.52bn | CN¥8.05bn | CN¥7.51bn |
| Cash and short-term investments | CN¥1.20bn | CN¥1.14bn | CN¥1.44bn | CN¥3.99bn | CN¥3.07bn | CN¥3.46bn | CN¥2.65bn | CN¥2.21bn | CN¥1.85bn | CN¥1.38bn |
| Total liabilities | CN¥5.86bn | CN¥6.78bn | CN¥7.73bn | CN¥8.34bn | CN¥4.22bn | CN¥3.05bn | CN¥2.02bn | CN¥1.87bn | CN¥1.53bn | CN¥1.27bn |
| Debt | CN¥824.2m | CN¥1.73bn | CN¥2.69bn | CN¥2.40bn | CN¥1.73bn | CN¥750.5m | CN¥597.2m | CN¥490.7m | CN¥171.4m | — |
| Shareholders' equity | CN¥7.63bn | CN¥7.24bn | CN¥6.77bn | CN¥11.07bn | CN¥7.51bn | CN¥7.11bn | CN¥6.87bn | CN¥6.51bn | CN¥6.38bn | CN¥6.10bn |
| Shares outstanding | 1,264m | 1,264m | 1,264m | 1,266m | 1,264m | 1,262m | 1,259m | 1,257m | 1,278m | 980m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.58bn | CN¥1.48bn | CN¥1.39bn | CN¥729.6m | CN¥827.3m | CN¥749.6m | CN¥426.3m | CN¥389.1m | CN¥535.1m | CN¥260.6m |
| Capital spending | −CN¥598.7m | −CN¥656.4m | −CN¥566.7m | −CN¥294.5m | −CN¥231.1m | −CN¥244.0m | −CN¥42.3m | −CN¥67.1m | −CN¥40.2m | −CN¥49.4m |
| Free cash flow | CN¥983.3m | CN¥822.8m | CN¥825.0m | CN¥435.2m | CN¥596.2m | CN¥505.5m | CN¥383.9m | CN¥322.0m | CN¥494.9m | CN¥211.2m |
| Dividends paid | −CN¥194.3m | −CN¥162.0m | −CN¥49.3m | −CN¥150.9m | −CN¥106.1m | −CN¥134.0m | −CN¥153.1m | −CN¥138.1m | −CN¥81.4m | −CN¥96.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.14bn | CN¥5.42bn | CN¥5.27bn | CN¥5.68bn | CN¥5.79bn | CN¥5.81bn | CN¥5.96bn | CN¥5.47bn |
| Gross profit | CN¥941.5m | CN¥848.0m | CN¥829.7m | CN¥900.7m | CN¥1.21bn | CN¥950.6m | CN¥1.27bn | CN¥815.5m |
| Operating income | CN¥417.4m | CN¥224.7m | CN¥267.3m | CN¥230.5m | CN¥655.2m | CN¥257.1m | CN¥735.6m | CN¥196.3m |
| Net income | CN¥304.2m | CN¥182.1m | CN¥395.4m | CN¥153.6m | CN¥505.3m | −CN¥163.0m | CN¥463.1m | CN¥24.7m |
| Diluted earnings per share | 0.24 | 0.14 | 0.31 | 0.12 | 0.40 | -0.13 | 0.37 | 0.02 |
| Cash from operations | — | CN¥1.06bn | CN¥722.0m | CN¥887.0m | CN¥591.0m | CN¥762.0m | CN¥629.0m | CN¥893.0m |
| Capital spending | — | −CN¥341.0m | −CN¥271.0m | −CN¥367.0m | −CN¥289.0m | −CN¥341.0m | −CN¥225.0m | −CN¥416.0m |
| Free cash flow | — | CN¥722.0m | CN¥451.0m | CN¥520.0m | CN¥302.0m | CN¥421.0m | CN¥404.0m | CN¥477.0m |
| Total assets | CN¥15.12bn | CN¥15.04bn | CN¥15.82bn | CN¥15.51bn | CN¥15.97bn | CN¥15.90bn | CN¥21.55bn | CN¥12.93bn |
| Cash and short-term investments | CN¥1.25bn | CN¥1.20bn | CN¥1.45bn | CN¥1.14bn | CN¥1.50bn | CN¥1.44bn | CN¥5.11bn | CN¥3.84bn |
| Debt | CN¥864.4m | CN¥993.4m | CN¥1.78bn | CN¥1.86bn | CN¥2.51bn | CN¥2.69bn | CN¥2.94bn | CN¥2.80bn |
| Shareholders' equity | CN¥7.81bn | CN¥7.63bn | CN¥7.51bn | CN¥7.24bn | CN¥7.18bn | CN¥6.77bn | CN¥6.94bn | CN¥7.52bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 18.4% | 18.9% | 16.5% | 21.0% | 23.1% |
| Operating margin | 4.6% | 7.6% | 6.0% | 6.1% | 8.3% | 10.1% |
| Net margin | 5.4% | 5.7% | 2.5% | 3.4% | 9.4% | 11.3% |
| Return on equity | 7.6% | 9.1% | 4.4% | 2.8% | 6.5% | 5.1% |
| Return on assets | 3.8% | 4.2% | 1.9% | 1.5% | 4.0% | 3.5% |
| Free cash flow yield | 63.4% | 62.1% | 57.0% | 29.7% | 30.8% | 29.0% |
| Revenue growth | -6.9% | -2.5% | 27.9% | 77.7% | 61.7% | 30.0% |
| Earnings growth | -12.4% | 119.6% | -3.1% | -36.4% | 34.8% | -20.7% |
| Current ratio | 0.64x | 0.72x | 0.66x | 1.32x | 1.14x | 1.88x |
| Debt to equity | 0.11x | 0.24x | 0.38x | 0.25x | 0.26x | 0.12x |
| Equity ratio | 50.7% | 46.7% | 42.6% | 53.4% | 61.6% | 68.1% |
| Interest coverage | 8.75x | 12.34x | 5.29x | 8.57x | 22.65x | 16.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.2% | -0.1% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 27.2% | 20.9% |
| Operating income | -1.5% | 8.7% | 8.9% |
| Net income | 23.1% | 9.8% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 17.4% | 18.2% | 20.6% |
| Operating margin | 6.2% | 6.7% | 7.0% | 9.5% |
| Net margin | 5.6% | 4.3% | 5.2% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 6.7 | 17.6 | 20.4 | 10.4 | 20.2 | 10.8 | 11.1 | 22.2 | -4.8 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.7 | 1.0 | 2.3 | 2.0 | 2.3 | 5.0 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.097 | 0.144 | 0.121 | 0.037 | 0.12 | 0.088 | 0.10 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.