S 
525
+2.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.66bn
FY2017FY2026
Net income
¥2.64bn
FY2017FY2026
Free cash flow
¥4.48bn
FY2017FY2026
Shareholders' equity
¥29.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.66bn | ¥10.26bn | ¥14.42bn | ¥39.89bn | ¥12.40bn | ¥9.78bn | ¥15.39bn | ¥19.73bn | ¥14.40bn | ¥12.55bn |
| Gross profit | ¥1.88bn | ¥1.24bn | ¥1.20bn | ¥5.11bn | ¥3.41bn | ¥1.22bn | ¥1.38bn | ¥1.44bn | ¥1.38bn | ¥1.49bn |
| Research and development | ¥5.0m | — | — | — | — | — | — | ¥1.0m | ¥1.0m | ¥1.0m |
| Operating income | ¥314.0m | ¥33.0m | −¥170.0m | ¥3.83bn | ¥2.33bn | −¥79.0m | ¥7.0m | ¥150.0m | ¥116.0m | ¥116.0m |
| Net income | ¥2.64bn | ¥4.20bn | ¥7.53bn | ¥3.67bn | ¥2.27bn | −¥94.0m | ¥1.02bn | ¥2.59bn | ¥2.15bn | ¥323.0m |
| Diluted earnings per share | 44.10 | 70.12 | 125.95 | 71.29 | 37.16 | -1.48 | 18.66 | 49.07 | 34.30 | 5.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.19bn | ¥29.05bn | ¥31.14bn | ¥26.14bn | ¥21.57bn | ¥17.05bn | ¥16.62bn | ¥16.84bn | ¥18.62bn | ¥16.36bn |
| Cash and short-term investments | ¥16.92bn | ¥15.35bn | ¥18.72bn | ¥3.94bn | ¥3.40bn | ¥4.65bn | ¥3.53bn | ¥2.12bn | ¥5.33bn | ¥1.66bn |
| Total liabilities | ¥3.04bn | ¥1.02bn | ¥4.15bn | ¥5.78bn | ¥4.22bn | ¥1.94bn | ¥1.62bn | ¥2.34bn | ¥5.76bn | ¥5.44bn |
| Debt | ¥35.0m | ¥63.0m | ¥136.0m | ¥2.98bn | ¥1.81bn | ¥299.0m | ¥344.0m | ¥658.0m | ¥2.63bn | ¥2.76bn |
| Shareholders' equity | ¥29.15bn | ¥28.02bn | ¥26.99bn | ¥20.36bn | ¥17.35bn | ¥15.11bn | ¥15.00bn | ¥14.50bn | ¥12.86bn | ¥10.92bn |
| Shares outstanding | 60m | 60m | 60m | 51m | 61m | 64m | 55m | 53m | 63m | 64m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.55bn | ¥26.0m | ¥18.78bn | ¥53.0m | −¥3.03bn | ¥1.45bn | ¥2.19bn | −¥2.15bn | ¥4.33bn | −¥35.0m |
| Capital spending | −¥72.0m | −¥211.0m | −¥17.0m | −¥23.0m | −¥5.0m | −¥25.0m | −¥36.0m | −¥8.0m | −¥166.0m | −¥384.0m |
| Free cash flow | ¥4.48bn | −¥185.0m | ¥18.76bn | ¥30.0m | −¥3.04bn | ¥1.43bn | ¥2.15bn | −¥2.15bn | ¥4.17bn | −¥419.0m |
| Dividends paid | −¥1.79bn | −¥3.10bn | −¥413.0m | −¥289.0m | −¥178.0m | −¥172.0m | −¥177.0m | −¥181.0m | −¥127.0m | −¥135.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.70bn | ¥2.37bn | ¥3.25bn | ¥2.29bn | ¥2.74bn | ¥511.0m | ¥3.56bn | ¥4.49bn |
| Gross profit | ¥464.0m | ¥598.0m | ¥495.0m | ¥430.0m | ¥420.0m | −¥1.99bn | ¥350.0m | ¥2.68bn |
| Operating income | ¥42.0m | ¥142.0m | ¥100.0m | ¥55.0m | ¥17.0m | −¥2.33bn | ¥50.0m | ¥2.41bn |
| Net income | ¥49.0m | ¥1.29bn | ¥92.0m | ¥1.26bn | −¥6.0m | ¥1.89bn | −¥4.0m | ¥2.40bn |
| Diluted earnings per share | 0.82 | 21.60 | 1.54 | 21.06 | -0.10 | 31.58 | -0.07 | 40.18 |
| Total assets | ¥31.65bn | ¥32.19bn | ¥31.17bn | ¥30.99bn | ¥27.32bn | ¥29.05bn | ¥28.42bn | ¥29.28bn |
| Cash and short-term investments | ¥17.73bn | ¥16.92bn | ¥15.56bn | ¥15.42bn | ¥12.38bn | ¥15.35bn | ¥14.08bn | ¥12.74bn |
| Debt | — | ¥19.0m | — | — | — | ¥34.0m | — | — |
| Shareholders' equity | ¥28.04bn | ¥29.15bn | ¥27.78bn | ¥27.57bn | ¥26.23bn | ¥28.02bn | ¥26.21bn | ¥26.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.6% | 1.7% | -5.1% |
| Operating income | -56.5% | — | 2.7% |
| Net income | -10.4% | — | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 12.5% | 14.4% | 12.1% |
| Operating margin | 1.7% | 5.3% | 6.4% | 3.9% |
| Net margin | 32.7% | 24.0% | 20.7% | 15.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 7.6 | 6.2 | 15.4 | 10.6 | -94.8 | 6.0 | 3.1 | 2.8 | 32.3 |
| Price to sales | 3.0 | 3.1 | 3.2 | 1.4 | 1.9 | 0.9 | 0.4 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 60.00 | 7.50 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.