S 
30.36
+4.26%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.24bn
FY2016FY2025
Net income
CN¥254.8m
FY2016FY2025
Free cash flow
CN¥323.9m
FY2016FY2025
Shareholders' equity
CN¥2.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥852.0m | CN¥752.8m | CN¥682.3m | CN¥541.1m | CN¥358.4m | CN¥286.5m | CN¥203.1m | CN¥137.6m | CN¥106.4m |
| Gross profit | CN¥741.5m | CN¥537.7m | CN¥438.1m | CN¥387.2m | CN¥321.1m | CN¥234.4m | CN¥174.4m | CN¥118.4m | CN¥77.8m | CN¥59.0m |
| Research and development | CN¥174.7m | CN¥149.1m | CN¥125.8m | CN¥116.0m | CN¥104.8m | CN¥64.6m | CN¥30.8m | CN¥22.1m | CN¥12.9m | CN¥10.9m |
| Operating income | CN¥316.1m | CN¥216.2m | CN¥178.3m | CN¥169.2m | CN¥182.0m | CN¥137.2m | CN¥113.7m | CN¥68.0m | CN¥47.7m | CN¥39.4m |
| Net income | CN¥254.8m | CN¥191.9m | CN¥156.5m | CN¥153.4m | CN¥166.5m | CN¥121.4m | CN¥99.6m | CN¥58.5m | CN¥40.8m | CN¥34.0m |
| Diluted earnings per share | 1.47 | 1.09 | 0.91 | 0.90 | 0.99 | 0.73 | 0.75 | 0.46 | 0.25 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.65bn | CN¥2.63bn | CN¥2.36bn | CN¥2.13bn | CN¥1.89bn | CN¥1.42bn | CN¥1.30bn | CN¥482.0m | CN¥232.5m | CN¥186.1m |
| Cash and short-term investments | CN¥734.6m | CN¥645.7m | CN¥505.9m | CN¥615.2m | CN¥745.9m | CN¥941.6m | CN¥1.04bn | CN¥298.2m | CN¥146.7m | CN¥64.4m |
| Total liabilities | CN¥1.22bn | CN¥551.3m | CN¥409.0m | CN¥318.2m | CN¥213.8m | CN¥95.0m | CN¥64.3m | CN¥100.7m | CN¥32.2m | CN¥26.6m |
| Debt | CN¥814.8m | CN¥243.7m | CN¥94.8m | CN¥48.8m | CN¥13.4m | CN¥1.7m | CN¥1.8m | CN¥60.2m | — | — |
| Shareholders' equity | CN¥2.32bn | CN¥2.07bn | CN¥1.92bn | CN¥1.76bn | CN¥1.63bn | CN¥1.31bn | CN¥1.22bn | CN¥372.0m | CN¥200.2m | CN¥159.4m |
| Shares outstanding | 174m | 177m | 172m | 171m | 168m | 166m | 133m | 127m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥397.1m | CN¥225.5m | CN¥207.5m | CN¥210.1m | CN¥84.7m | CN¥95.7m | CN¥92.1m | CN¥66.5m | CN¥39.3m | CN¥38.9m |
| Capital spending | −CN¥73.1m | −CN¥165.7m | −CN¥269.2m | −CN¥283.2m | −CN¥323.5m | −CN¥87.8m | −CN¥109.8m | −CN¥45.2m | −CN¥15.2m | −CN¥12.4m |
| Free cash flow | CN¥323.9m | CN¥59.8m | −CN¥61.8m | −CN¥73.1m | −CN¥238.8m | CN¥7.9m | −CN¥17.7m | CN¥21.3m | CN¥24.1m | CN¥26.5m |
| Dividends paid | — | −CN¥47.1m | −CN¥47.0m | −CN¥50.9m | −CN¥55.1m | −CN¥29.1m | −CN¥53.4m | −CN¥66.6m | −CN¥66.6m | −CN¥12.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥684.5m | CN¥703.8m | CN¥536.9m | CN¥459.6m | CN¥392.3m | CN¥413.1m | CN¥339.8m | CN¥420.0m |
| Gross profit | CN¥418.5m | CN¥426.4m | CN¥315.2m | CN¥290.9m | CN¥246.8m | CN¥237.7m | CN¥200.3m | CN¥242.8m |
| Operating income | CN¥147.7m | CN¥171.5m | CN¥144.6m | CN¥104.4m | CN¥111.8m | CN¥103.6m | CN¥74.7m | CN¥105.7m |
| Net income | CN¥126.7m | CN¥140.0m | CN¥114.7m | CN¥91.4m | CN¥100.5m | CN¥71.4m | CN¥80.5m | CN¥92.4m |
| Diluted earnings per share | 0.63 | 0.81 | 0.66 | 0.52 | 0.57 | 0.41 | 0.47 | 0.54 |
| Cash from operations | — | CN¥260.0m | CN¥142.0m | CN¥120.0m | CN¥104.0m | CN¥130.0m | CN¥77.0m | CN¥122.0m |
| Capital spending | — | −CN¥13.0m | −CN¥62.0m | −CN¥43.0m | −CN¥82.0m | −CN¥52.0m | −CN¥143.0m | −CN¥176.0m |
| Free cash flow | — | CN¥247.0m | CN¥80.0m | CN¥77.0m | CN¥22.0m | CN¥78.0m | −CN¥66.0m | −CN¥54.0m |
| Total assets | CN¥4.51bn | CN¥3.65bn | CN¥3.35bn | CN¥2.26bn | CN¥1.97bn | CN¥2.03bn | CN¥2.25bn | CN¥2.13bn |
| Cash and short-term investments | CN¥1.54bn | CN¥734.6m | CN¥588.1m | CN¥554.5m | CN¥363.1m | CN¥434.4m | CN¥545.2m | CN¥615.2m |
| Debt | CN¥738.9m | CN¥814.8m | CN¥663.6m | CN¥243.7m | CN¥67.6m | CN¥94.8m | CN¥129.7m | CN¥56.9m |
| Shareholders' equity | CN¥3.21bn | CN¥2.32bn | CN¥2.18bn | CN¥1.77bn | CN¥1.68bn | CN¥1.65bn | CN¥1.81bn | CN¥1.76bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.8% | 63.1% | 58.2% | 56.7% | 59.3% | 65.4% |
| Operating margin | 24.2% | 25.0% | 23.7% | 22.1% | 31.1% | 35.0% |
| Net margin | 20.5% | 22.5% | 20.8% | 22.5% | 30.8% | 33.9% |
| Return on equity | 11.0% | 10.8% | 9.5% | 8.7% | 10.2% | 9.3% |
| Return on assets | 7.0% | 8.5% | 7.7% | 7.2% | 8.8% | 8.5% |
| Free cash flow yield | 7.5% | 7.1% | 7.7% | 8.0% | 6.7% | 3.6% |
| Revenue growth | 25.1% | 13.2% | 28.5% | 26.1% | 29.6% | 25.1% |
| Earnings growth | 14.0% | 22.7% | 18.8% | -7.9% | 17.8% | 21.8% |
| Current ratio | 1.26x | 2.05x | 2.29x | 3.35x | 5.60x | 11.87x |
| Debt to equity | 0.35x | 0.13x | 0.05x | 0.02x | 0.00x | 0.00x |
| Equity ratio | 63.7% | 78.5% | 81.3% | 82.7% | 86.1% | 91.8% |
| Interest coverage | 20.59x | 87.51x | 55.83x | 158.12x | 228.50x | 1362.50x |
| R&D as a share of sales | 14.1% | 17.5% | 16.7% | 17.0% | 19.4% | 18.0% |
| Buybacks as a share of market value | 1.7% | -2.6% | -0.6% | -2.1% | -1.0% | -24.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.7% | 27.9% | — |
| Operating income | 23.2% | 18.2% | — |
| Net income | 18.4% | 16.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.1% | 59.7% | 60.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 25.0 | 28.6 | 29.3 | 21.1 | 56.0 | 41.6 |
| Price to sales | 3.8 | 5.6 | 5.9 | 6.5 | 6.5 | 18.9 | 14.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.225 | 0.30 | 0.27 | 0.32 | 0.341 | 0.195 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.