I 
0.76
+12.59%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$340.7m
FY2017FY2026
Net income
HK$64.8m
FY2017FY2026
Free cash flow
HK$26.8m
FY2017FY2026
Shareholders' equity
HK$307.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$340.7m | HK$273.6m | HK$383.1m | HK$332.4m | HK$462.2m | HK$378.8m | HK$393.9m | HK$305.1m | HK$287.8m | HK$370.2m |
| Gross profit | HK$78.5m | HK$234,000 | HK$7.0m | HK$5.2m | HK$91.7m | HK$56.6m | HK$26.2m | HK$30.6m | HK$36.4m | HK$144.9m |
| Operating income | HK$66.5m | −HK$18.7m | −HK$12.6m | −HK$15.0m | HK$72.4m | HK$28.6m | HK$5.5m | HK$13.3m | HK$26.6m | HK$127.1m |
| Net income | HK$64.8m | −HK$18.9m | −HK$12.9m | −HK$15.3m | HK$62.2m | HK$28.7m | HK$3.8m | HK$10.6m | HK$23.0m | HK$106.7m |
| Diluted earnings per share | 0.08 | -0.02 | -0.02 | -0.02 | 0.07 | 0.03 | 0.00 | 0.01 | 0.03 | 0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$398.1m | HK$369.1m | HK$395.3m | HK$373.4m | HK$416.2m | HK$362.5m | HK$389.9m | HK$344.2m | HK$319.7m | HK$410.8m |
| Cash and short-term investments | HK$87.1m | HK$31.4m | HK$78.6m | HK$112.0m | HK$147.8m | HK$56.0m | HK$46.1m | HK$52.3m | HK$117.9m | HK$116.2m |
| Total liabilities | HK$90.6m | HK$126.4m | HK$133.7m | HK$98.9m | HK$101.6m | HK$85.1m | HK$141.2m | HK$82.4m | HK$77.9m | HK$84.0m |
| Debt | — | HK$13.0m | HK$13.1m | HK$5.3m | HK$10.3m | HK$23.3m | HK$29.8m | HK$20.7m | — | HK$6.3m |
| Shareholders' equity | HK$307.5m | HK$242.7m | HK$261.6m | HK$274.4m | HK$314.7m | HK$277.4m | HK$248.7m | HK$244.9m | HK$241.9m | HK$326.7m |
| Shares outstanding | 831m | 830m | 830m | 830m | 830m | 830m | 830m | 830m | 830m | 830m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$26.8m | −HK$5.8m | −HK$34.1m | −HK$10.5m | HK$117.5m | HK$22.5m | −HK$22.4m | −HK$26.4m | HK$82.4m | −HK$12.5m |
| Capital spending | — | −HK$313,000 | — | — | −HK$306,000 | −HK$11,000 | −HK$36,000 | −HK$50,000 | −HK$702,000 | −HK$33,000 |
| Free cash flow | HK$26.8m | −HK$6.1m | −HK$34.1m | −HK$10.5m | HK$117.2m | HK$22.5m | −HK$22.4m | −HK$26.5m | HK$81.7m | −HK$12.6m |
| Dividends paid | — | — | — | −HK$24.9m | −HK$24.9m | −HK$24.9m | −HK$24.9m | −HK$24.9m | −HK$107.9m | −HK$111.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$163.4m | HK$177.3m | HK$135.5m | HK$138.1m | HK$241.8m | HK$141.3m | HK$166.2m | HK$166.1m |
| Gross profit | HK$43.9m | HK$34.6m | HK$9.6m | −HK$9.4m | HK$28.5m | −HK$21.5m | HK$6.5m | −HK$1.2m |
| Operating income | HK$40.1m | HK$26.3m | −HK$1.8m | −HK$17.2m | HK$19.7m | −HK$32.6m | −HK$2.5m | −HK$14.5m |
| Net income | HK$37.4m | HK$27.4m | −HK$1.7m | −HK$17.2m | HK$19.5m | −HK$32.4m | −HK$1.9m | −HK$13.5m |
| Diluted earnings per share | 0.05 | 0.03 | -0.00 | -0.02 | 0.02 | -0.04 | -0.00 | -0.02 |
| Cash from operations | HK$1.0m | HK$25.0m | HK$14.0m | −HK$20.0m | HK$1.0m | −HK$35.0m | HK$9.0m | −HK$21.0m |
| Total assets | HK$398.1m | HK$370.9m | HK$369.1m | HK$393.1m | HK$395.3m | HK$364.3m | HK$373.4m | HK$427.0m |
| Cash and short-term investments | HK$87.1m | HK$98.8m | HK$31.4m | HK$59.9m | HK$78.6m | HK$76.7m | HK$112.0m | HK$126.8m |
| Debt | — | HK$13.0m | HK$13.0m | HK$13.0m | HK$13.1m | HK$15.7m | HK$18.3m | HK$20.8m |
| Shareholders' equity | HK$307.5m | HK$270.1m | HK$242.7m | HK$244.3m | HK$261.6m | HK$242.0m | HK$274.4m | HK$301.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | -2.1% | -3.7% |
| Operating income | — | 18.4% | -5.0% |
| Net income | — | 17.7% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 6.8% | 11.0% | 15.1% |
| Operating margin | 7.8% | 1.5% | 5.6% | 10.1% |
| Net margin | 7.5% | 1.3% | 5.0% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | -5.4 | -4.3 | -6.4 | 2.5 | 7.4 | 29.6 | 13.3 | 10.5 | 4.4 |
| Price to sales | 1.4 | 0.4 | 0.1 | 0.3 | 0.3 | 0.6 | 0.3 | 0.5 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2022.
| FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.13 | 0.134 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.