X 
Xiamen Yan Palace Bird's Nest Industry Co 1497.HK · HKD
Consumer Staples · HKEX · 🇭🇰 Hong Kong
5.69
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.00bn
FY2020FY2026
Net income
CN¥188.6m
FY2020FY2026
Free cash flow
CN¥383.4m
FY2020FY2026
Shareholders' equity
CN¥810.7m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.00bn | CN¥1.74bn | CN¥1.67bn | CN¥1.71bn | CN¥1.82bn | CN¥1.30bn | CN¥950.5m |
| Gross profit | CN¥1.07bn | CN¥859.9m | CN¥844.8m | CN¥840.8m | CN¥849.9m | CN¥609.0m | CN¥461.5m |
| Research and development | CN¥25.5m | CN¥24.2m | CN¥22.4m | CN¥20.6m | CN¥19.0m | CN¥17.7m | CN¥18.7m |
| Operating income | CN¥282.0m | CN¥181.3m | CN¥234.6m | CN¥226.0m | CN¥233.5m | CN¥164.9m | CN¥92.3m |
| Net income | CN¥188.6m | CN¥132.7m | CN¥170.9m | CN¥162.9m | CN¥167.4m | CN¥122.0m | CN¥79.1m |
| Diluted earnings per share | 0.42 | 0.29 | 0.37 | 0.38 | 1.97 | 1.45 | 0.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.55bn | CN¥1.26bn | CN¥1.25bn | CN¥932.7m | CN¥974.6m | CN¥770.4m | CN¥431.1m |
| Cash and short-term investments | CN¥656.3m | CN¥357.1m | CN¥456.0m | CN¥302.1m | CN¥169.5m | CN¥196.8m | CN¥152.6m |
| Total liabilities | CN¥716.3m | CN¥610.0m | CN¥571.5m | CN¥482.7m | CN¥542.6m | CN¥519.3m | CN¥225.4m |
| Debt | CN¥111.7m | CN¥110.6m | CN¥116.9m | CN¥22.9m | CN¥32.7m | CN¥90.2m | CN¥92,391 |
| Shareholders' equity | CN¥810.7m | CN¥633.2m | CN¥719.5m | CN¥385.8m | CN¥337.0m | CN¥207.4m | CN¥202.6m |
| Shares outstanding | 453m | 455m | 457m | 427m | 85m | 84m | 83m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥410.8m | CN¥218.5m | CN¥104.7m | CN¥259.7m | CN¥213.8m | CN¥49.0m | CN¥158.1m |
| Capital spending | −CN¥27.4m | −CN¥97.0m | −CN¥20.7m | −CN¥22.2m | −CN¥29.9m | −CN¥13.2m | −CN¥11.4m |
| Free cash flow | CN¥383.4m | CN¥121.6m | CN¥84.1m | CN¥237.5m | CN¥183.9m | CN¥35.8m | CN¥146.7m |
| Dividends paid | −CN¥95.7m | −CN¥85.0m | −CN¥135.9m | −CN¥79.0m | −CN¥100.0m | −CN¥120.0m | −CN¥30.9m |
Latest quarters
By quarter end
| May 2026 | Nov 2025 | Jun 2025 | May 2025 | Dec 2024 | Nov 2024 | Jun 2024 | May 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.35bn | CN¥986.0m | CN¥1.01bn | CN¥1.01bn | CN¥990.7m | CN¥841.2m | CN¥1.06bn | CN¥974.7m |
| Gross profit | CN¥723.7m | CN¥543.4m | CN¥527.5m | CN¥527.5m | CN¥499.0m | CN¥423.7m | CN¥513.8m | CN¥472.5m |
| Operating income | CN¥163.6m | CN¥168.7m | CN¥119.1m | CN¥113.3m | CN¥130.5m | CN¥112.1m | CN¥75.5m | CN¥67.7m |
| Net income | CN¥122.4m | CN¥113.3m | CN¥75.3m | CN¥75.3m | CN¥98.2m | CN¥83.4m | CN¥58.1m | CN¥53.4m |
| Diluted earnings per share | 0.27 | 0.25 | 0.17 | 0.17 | 0.22 | 0.18 | 0.12 | 0.12 |
| Cash from operations | CN¥216.0m | CN¥193.0m | — | CN¥229.0m | — | CN¥130.0m | — | CN¥95.0m |
| Capital spending | −CN¥7.0m | −CN¥9.0m | — | −CN¥18.0m | — | −CN¥14.0m | — | −CN¥82.0m |
| Free cash flow | CN¥209.0m | CN¥184.0m | — | CN¥211.0m | — | CN¥116.0m | — | CN¥13.0m |
| Total assets | CN¥1.75bn | CN¥1.55bn | CN¥1.35bn | CN¥1.35bn | CN¥1.49bn | CN¥1.26bn | CN¥1.36bn | CN¥1.16bn |
| Cash and short-term investments | CN¥798.4m | CN¥656.3m | CN¥518.3m | CN¥518.3m | CN¥420.5m | CN¥357.1m | CN¥409.6m | CN¥347.8m |
| Debt | CN¥30.2m | CN¥27.0m | CN¥96.4m | CN¥126.2m | CN¥105.0m | CN¥110.6m | CN¥119.9m | CN¥118.0m |
| Shareholders' equity | CN¥935.3m | CN¥810.7m | CN¥718.3m | CN¥718.3m | CN¥745.7m | CN¥633.2m | CN¥720.0m | CN¥611.3m |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.5% | 49.4% | 50.7% | 49.2% | 46.8% | 46.8% |
| Operating margin | 14.5% | 10.1% | 14.1% | 13.0% | 12.6% | 12.3% |
| Net margin | 9.4% | 7.6% | 10.2% | 9.5% | 9.2% | 9.4% |
| Return on equity | 23.3% | 21.0% | 23.7% | 42.2% | 49.7% | 58.8% |
| Return on assets | 12.1% | 10.5% | 13.7% | 17.5% | 17.2% | 15.8% |
| Free cash flow yield | 16.7% | 14.1% | 5.6% | 13.4% | 49.3% | 12.7% |
| Revenue growth | -2.4% | 4.4% | -2.4% | 10.8% | 39.6% | 36.9% |
| Earnings growth | 20.6% | -22.3% | 4.9% | 14.6% | 37.2% | 54.3% |
| Current ratio | 1.78x | 1.66x | 2.06x | 1.57x | 1.43x | 1.38x |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.03x | 0.05x | 0.36x |
| Equity ratio | 52.2% | 50.2% | 57.6% | 41.4% | 34.6% | 26.9% |
| Interest coverage | 47.89x | 29.65x | 94.64x | 160.44x | 68.66x | 32.68x |
| R&D as a share of sales | 1.3% | 1.4% | 1.3% | 1.2% | 1.0% | 1.4% |
| Buybacks as a share of market value | 0.5% | 0.4% | -6.9% | -402.2% | -1.0% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 9.0% | — |
| Operating income | 7.6% | 11.3% | — |
| Net income | 5.0% | 9.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.6% | 50.8% | 49.6% | — |
| Operating margin | 12.4% | 13.0% | 12.9% | — |
| Net margin | 8.6% | 9.2% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 11.7 | 17.1 | 18.5 | 20.4 |
| Price to sales | 1.1 | 1.3 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.232 | 0.236 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.