C 
559
+3.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥281.69bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
¥1.92bn
FY2017FY2026
Shareholders' equity
¥9.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥281.69bn | ¥162.35bn | ¥113.76bn | ¥84.82bn | ¥51.59bn | ¥39.45bn | ¥28.52bn | ¥26.46bn | ¥52.11bn | ¥62.50bn |
| Gross profit | ¥5.08bn | ¥3.93bn | ¥2.88bn | ¥3.15bn | ¥2.36bn | ¥1.74bn | ¥674.9m | ¥1.94bn | ¥1.14bn | ¥1.44bn |
| Operating income | ¥2.44bn | ¥1.42bn | ¥363.8m | ¥794.9m | ¥586.7m | ¥273.6m | −¥880.8m | ¥593.1m | −¥257.2m | ¥146.0m |
| Net income | ¥1.51bn | ¥1.22bn | ¥218.6m | ¥398.3m | ¥546.9m | ¥175.7m | −¥297.0m | ¥123.6m | −¥9.6m | −¥92.0m |
| Diluted earnings per share | 105.36 | 84.64 | 15.17 | 27.64 | 37.95 | 0.61 | -1.03 | 0.43 | -0.03 | -0.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.57bn | ¥16.54bn | ¥12.15bn | ¥10.77bn | ¥9.83bn | ¥8.27bn | ¥7.76bn | ¥7.80bn | ¥7.32bn | ¥7.59bn |
| Cash and short-term investments | ¥6.30bn | ¥4.14bn | ¥3.28bn | ¥3.42bn | ¥4.10bn | ¥3.96bn | ¥2.94bn | ¥1.59bn | ¥1.59bn | ¥1.36bn |
| Total liabilities | ¥8.20bn | ¥8.36bn | ¥5.05bn | ¥3.60bn | ¥2.77bn | ¥1.70bn | ¥1.35bn | ¥1.10bn | ¥1.02bn | ¥999.6m |
| Debt | ¥3.70bn | ¥2.77bn | ¥2.07bn | ¥1.83bn | ¥941.5m | ¥910.7m | ¥760.9m | ¥621.9m | ¥616.9m | ¥589.0m |
| Shareholders' equity | ¥9.37bn | ¥8.18bn | ¥7.11bn | ¥7.18bn | ¥7.07bn | ¥6.57bn | ¥6.39bn | ¥6.69bn | ¥6.57bn | ¥6.58bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 288m | 290m | 290m | 289m | 288m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.60bn | ¥840.3m | ¥491.4m | −¥1.12bn | ¥356.6m | ¥622.8m | ¥925.0m | ¥293.0m | ¥226.0m | ¥620.0m |
| Capital spending | −¥676.2m | −¥509.1m | −¥580.7m | −¥121.5m | −¥80.2m | −¥41.9m | −¥27.0m | −¥102.0m | −¥19.0m | −¥27.0m |
| Free cash flow | ¥1.92bn | ¥331.2m | −¥89.4m | −¥1.24bn | ¥276.3m | ¥580.9m | ¥898.0m | ¥191.0m | ¥207.0m | ¥593.0m |
| Dividends paid | −¥272.8m | −¥142.6m | −¥285.0m | −¥283.9m | — | — | — | — | — | −¥152.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.29bn | ¥88.10bn | ¥80.85bn | ¥54.91bn | ¥57.83bn | ¥44.81bn | ¥46.19bn | ¥32.98bn |
| Gross profit | ¥128.6m | ¥1.52bn | ¥1.53bn | ¥1.24bn | ¥792.0m | ¥897.1m | ¥1.14bn | ¥963.0m |
| Operating income | −¥525.6m | ¥867.1m | ¥780.4m | ¥598.7m | ¥199.5m | ¥244.4m | ¥497.0m | ¥296.0m |
| Net income | −¥555.5m | ¥52.3m | ¥742.5m | ¥559.1m | ¥159.8m | −¥68.5m | ¥476.0m | ¥447.0m |
| Diluted earnings per share | -38.66 | 3.64 | 51.57 | 38.83 | 11.10 | -4.76 | 33.03 | 31.02 |
| Total assets | ¥18.74bn | ¥17.57bn | ¥23.33bn | ¥19.63bn | ¥16.01bn | ¥16.54bn | ¥14.56bn | ¥13.61bn |
| Cash and short-term investments | ¥3.35bn | ¥6.30bn | ¥3.14bn | ¥3.47bn | ¥3.47bn | ¥4.14bn | ¥3.84bn | ¥3.43bn |
| Debt | ¥2.39bn | ¥3.70bn | ¥1.78bn | ¥3.64bn | ¥1.74bn | ¥2.77bn | ¥1.59bn | ¥2.00bn |
| Shareholders' equity | ¥8.32bn | ¥9.37bn | ¥9.34bn | ¥8.61bn | ¥8.05bn | ¥8.18bn | ¥8.25bn | ¥7.92bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 1.8% | 2.4% | 2.5% | 3.7% | 4.6% | 4.4% | — | — | — | — | — | — |
| Operating margin | 0.9% | 0.9% | 0.3% | 0.9% | 1.1% | 0.7% | — | — | — | — | — | — |
| Net margin | 0.5% | 0.8% | 0.2% | 0.5% | 1.1% | 0.4% | — | — | — | — | — | — |
| Return on equity | 16.2% | 14.9% | 3.1% | 5.6% | 7.7% | 2.7% | — | — | — | — | — | — |
| Return on assets | 8.6% | 7.4% | 1.8% | 3.7% | 5.6% | 2.1% | — | — | — | — | — | — |
| Free cash flow yield | 32.3% | 13.3% | 10.5% | -9.8% | 4.3% | 0.3% | — | — | — | — | — | — |
| Revenue growth | 73.5% | 42.7% | 34.1% | 64.4% | 30.8% | 38.3% | — | — | — | — | — | — |
| Earnings growth | 24.2% | 457.4% | -45.1% | -27.2% | 211.3% | -159.2% | — | — | — | — | — | — |
| Current ratio | 2.21x | 1.89x | 2.24x | 2.60x | 3.03x | 4.66x | — | — | — | — | — | — |
| Debt to equity | 0.39x | 0.34x | 0.29x | 0.25x | 0.13x | 0.14x | — | — | — | — | — | — |
| Equity ratio | 53.3% | 49.5% | 58.5% | 66.6% | 71.9% | 79.4% | — | — | — | — | — | — |
| Interest coverage | 56.48x | 69.37x | 24.19x | 69.61x | 77.54x | 40.72x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.9% | 0.4% | 0.1% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.2% | 0.1% | 0.0% | 0.0% | 95.0% | 0.5% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.2% | 48.2% | 25.4% |
| Operating income | 45.4% | 55.0% | — |
| Net income | 56.0% | 53.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.0% | 2.3% | 2.6% | 2.7% |
| Operating margin | 0.9% | 0.8% | 0.8% | 0.6% |
| Net margin | 0.6% | 0.5% | 0.6% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 10.8 | 42.2 | 21.0 | 14.8 | — | -702.3 | — | -9064.7 | -1625.8 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 4.2 | 7.3 | 4.6 | 1.7 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2007 | FY2002 | |
|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 10.00 | 20.00 | 20.00 | 60.00 | 600.00 |
- 20-to-1 reverse split · 29 Sept 2025
- 10-to-1 reverse split · 1 Aug 2003
- 1.2-for-1 split · 25 Jun 1998
- 1.1-for-1 split · 25 Jun 1997
- 1.3-for-1 split · 27 Jun 1995
- 13-for-10 split · 28 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.