A 
0.25
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥139.0m
FY2017FY2025
Net income
−CN¥3.5m
FY2017FY2025
Free cash flow
CN¥40.2m
FY2017FY2025
Shareholders' equity
CN¥534.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥139.0m | CN¥130.1m | CN¥133.1m | CN¥145.7m | CN¥168.9m | CN¥154.5m | CN¥152.2m | CN¥157.8m | CN¥117.6m |
| Gross profit | CN¥84.4m | CN¥73.5m | CN¥104.3m | CN¥110.7m | CN¥125.4m | CN¥130.6m | CN¥127.4m | CN¥136.6m | CN¥100.7m |
| Research and development | CN¥10.8m | CN¥10.2m | CN¥9.5m | CN¥15.4m | CN¥15.2m | CN¥9.0m | CN¥10.7m | CN¥7.8m | CN¥4.8m |
| Operating income | −CN¥3.1m | −CN¥13.3m | CN¥26.0m | −CN¥59,108 | CN¥25.2m | CN¥67.3m | CN¥49.1m | CN¥59.8m | CN¥37.9m |
| Net income | −CN¥3.5m | CN¥2.3m | CN¥36.7m | CN¥14.0m | CN¥35.1m | CN¥55.4m | CN¥44.3m | CN¥47.6m | CN¥27.5m |
| Diluted earnings per share | -0.00 | 0.00 | 0.03 | 0.01 | 0.03 | 0.06 | 0.05 | 0.04 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥622.4m | CN¥533.5m | CN¥522.2m | CN¥490.4m | CN¥480.0m | CN¥339.3m | CN¥231.4m | CN¥189.2m | CN¥129.3m |
| Cash and short-term investments | CN¥475.2m | CN¥373.3m | CN¥372.3m | CN¥344.1m | CN¥299.7m | CN¥160.5m | CN¥101.4m | CN¥56.4m | CN¥21.6m |
| Total liabilities | CN¥89.7m | CN¥76.1m | CN¥66.5m | CN¥70.1m | CN¥68.8m | CN¥140.9m | CN¥122.1m | CN¥113.7m | CN¥51.3m |
| Debt | CN¥4.7m | CN¥4.8m | CN¥4.5m | CN¥3.9m | CN¥18.9m | CN¥59.8m | CN¥475,436 | CN¥3.4m | CN¥5.4m |
| Shareholders' equity | CN¥534.2m | CN¥460.4m | CN¥458.4m | CN¥421.7m | CN¥411.5m | CN¥198.4m | CN¥109.3m | CN¥75.5m | CN¥77.9m |
| Shares outstanding | 1,110m | 1,190m | 1,111m | 1,113m | 1,125m | 900m | 900m | 1,204m | 1,204m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥43.4m | CN¥1.8m | CN¥42.2m | CN¥42.5m | CN¥39.2m | CN¥44.2m | CN¥45.4m | CN¥38.8m | CN¥19.7m |
| Capital spending | −CN¥3.2m | −CN¥1.1m | −CN¥2.9m | −CN¥2.9m | −CN¥1.4m | −CN¥1.9m | −CN¥274,125 | −CN¥428,000 | −CN¥55,000 |
| Free cash flow | CN¥40.2m | CN¥733,284 | CN¥39.2m | CN¥39.7m | CN¥37.8m | CN¥42.3m | CN¥45.1m | CN¥38.4m | CN¥19.7m |
| Dividends paid | — | — | — | — | −CN¥11.7m | −CN¥11.7m | −CN¥31.2m | −CN¥36.4m | −CN¥36.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥68.7m | CN¥72.7m | CN¥66.4m | CN¥72.7m | CN¥57.4m | CN¥68.4m | CN¥64.7m | CN¥81.6m |
| Gross profit | CN¥44.7m | CN¥40.6m | CN¥43.7m | CN¥37.3m | CN¥36.2m | CN¥53.4m | CN¥50.9m | CN¥64.6m |
| Operating income | CN¥18.0m | CN¥419,000 | −CN¥3.5m | −CN¥9.6m | −CN¥3.7m | CN¥13.1m | CN¥12.9m | −CN¥3.2m |
| Net income | CN¥15.8m | −CN¥1.7m | −CN¥1.8m | −CN¥1.6m | CN¥3.9m | CN¥12.8m | CN¥23.9m | CN¥2.0m |
| Diluted earnings per share | 0.01 | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| Cash from operations | CN¥18.0m | CN¥6.0m | CN¥27.0m | −CN¥8.0m | CN¥9.0m | CN¥20.0m | CN¥22.0m | CN¥25.0m |
| Capital spending | — | — | −CN¥2.0m | — | — | — | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | — | — | CN¥25.0m | — | — | — | CN¥20.0m | CN¥23.0m |
| Total assets | CN¥629.9m | CN¥622.4m | CN¥613.5m | CN¥533.5m | CN¥533.0m | CN¥522.2m | CN¥504.5m | CN¥490.4m |
| Cash and short-term investments | CN¥501.5m | CN¥475.2m | CN¥469.1m | CN¥373.3m | CN¥382.3m | CN¥372.3m | CN¥382.3m | CN¥344.1m |
| Debt | CN¥3.2m | CN¥4.7m | CN¥4.4m | CN¥4.8m | CN¥4.3m | CN¥4.5m | CN¥3.4m | CN¥3.9m |
| Shareholders' equity | CN¥549.8m | CN¥534.2m | CN¥535.6m | CN¥460.4m | CN¥461.9m | CN¥458.4m | CN¥445.6m | CN¥421.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -2.1% | — |
| Operating income | 273.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.7% | 68.1% | 72.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -53.6 | 77.2 | 3.7 | 14.2 | 25.4 |
| Price to sales | 1.3 | 1.4 | 1.0 | 1.4 | 5.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.