C 
0.06
-1.72%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$530.8m
FY2016FY2025
Net income
HK$7.8m
FY2016FY2025
Free cash flow
HK$64.8m
FY2016FY2025
Shareholders' equity
HK$1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$530.8m | HK$579.1m | HK$596.4m | HK$868.7m | HK$650.5m | HK$1.09bn | HK$994.6m | HK$778.9m | HK$790.1m | HK$603.1m |
| Gross profit | HK$296.4m | HK$343.3m | HK$330.8m | HK$456.2m | HK$351.8m | HK$539.0m | HK$460.1m | HK$390.9m | HK$341.4m | HK$309.2m |
| Operating income | HK$102.0m | HK$260.3m | HK$118.6m | HK$256.9m | HK$128.8m | HK$241.4m | HK$178.1m | HK$53.4m | −HK$13.9m | HK$19.8m |
| Net income | HK$7.8m | HK$7.4m | HK$6.8m | HK$6.4m | HK$489.6m | HK$5.9m | HK$27.5m | −HK$212.6m | −HK$341.0m | −HK$741.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | — | -0.02 | -0.18 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.23bn | HK$4.64bn | HK$4.92bn | HK$5.49bn | HK$5.58bn | HK$5.14bn | HK$5.24bn | HK$5.60bn | HK$6.11bn | HK$5.96bn |
| Cash and short-term investments | HK$181.7m | HK$243.9m | HK$312.8m | HK$440.4m | HK$424.8m | HK$340.0m | HK$405.1m | HK$490.6m | HK$537.3m | HK$430.7m |
| Total liabilities | HK$2.60bn | HK$2.96bn | HK$3.18bn | HK$3.55bn | HK$3.78bn | HK$4.05bn | HK$4.09bn | HK$4.39bn | HK$4.52bn | HK$5.15bn |
| Debt | HK$1.25bn | HK$1.35bn | HK$1.43bn | HK$1.51bn | HK$1.40bn | HK$1.84bn | HK$1.85bn | HK$2.09bn | HK$2.55bn | HK$2.99bn |
| Shareholders' equity | HK$1.63bn | HK$1.68bn | HK$1.74bn | HK$1.94bn | HK$1.81bn | HK$1.09bn | HK$1.15bn | HK$1.21bn | HK$1.59bn | HK$805.6m |
| Shares outstanding | 9,953m | 9,953m | 9,953m | 9,953m | 10,515m | 9,953m | 9,953m | 9,953m | 1,904m | 1,548m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$83.3m | HK$161.5m | HK$63.5m | HK$160.2m | HK$321.7m | HK$307.5m | — | HK$451.1m | −HK$40.4m | −HK$20.9m |
| Capital spending | −HK$18.6m | −HK$21.9m | −HK$18.0m | −HK$19.3m | −HK$19.9m | −HK$12.0m | — | −HK$11.1m | −HK$9.4m | −HK$17.2m |
| Free cash flow | HK$64.8m | HK$139.6m | HK$45.6m | HK$140.9m | HK$301.7m | HK$295.5m | — | HK$440.0m | −HK$49.7m | −HK$38.1m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$189.4m | HK$227.7m | HK$303.1m | HK$254.4m | HK$324.7m | HK$274.9m | HK$321.5m | HK$456.9m |
| Gross profit | HK$133.3m | HK$156.4m | HK$140.0m | HK$180.9m | HK$162.4m | HK$155.5m | HK$180.1m | HK$228.3m |
| Operating income | HK$56.7m | HK$53.9m | HK$48.1m | HK$178.7m | HK$81.6m | HK$57.3m | HK$81.2m | HK$126.9m |
| Net income | HK$7.8m | −HK$2.4m | HK$10.3m | −HK$642,000 | HK$8.0m | −HK$928,000 | HK$7.8m | −HK$11.9m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 |
| Total assets | HK$4.03bn | HK$4.23bn | HK$4.39bn | HK$4.64bn | HK$4.60bn | HK$4.92bn | HK$4.70bn | HK$5.49bn |
| Cash and short-term investments | HK$136.1m | HK$181.7m | HK$243.6m | HK$243.9m | HK$278.8m | HK$312.8m | HK$271.0m | HK$440.4m |
| Debt | HK$844.3m | HK$943.7m | HK$836.4m | HK$978.7m | HK$1.07bn | HK$1.20bn | HK$1.24bn | HK$698.1m |
| Shareholders' equity | HK$1.67bn | HK$1.63bn | HK$1.69bn | HK$1.68bn | HK$1.59bn | HK$1.74bn | HK$1.62bn | HK$1.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | -13.4% | 3.8% |
| Operating income | -26.5% | -15.8% | — |
| Net income | 7.0% | 5.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.6% | 55.4% | 53.7% | 51.7% |
| Operating margin | 32.6% | 28.7% | 25.7% | 14.7% |
| Net margin | 1.4% | 1.1% | 12.1% | -15.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 95.3 | 48.7 | 77.5 | 85.7 | 1.6 | 107.3 | 14.9 | -0.9 | -0.3 | -0.6 |
| Price to sales | 1.4 | 0.6 | 0.9 | 0.6 | 1.2 | 0.6 | 0.4 | 0.3 | 0.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Oct 2008.
| FY2008 | |
|---|---|
| Paid in the year | 3,200.00 |
- 5-to-1 reverse split · 22 Dec 2015
- 8-to-1 reverse split · 9 Apr 2015
- 40-to-1 reverse split · 18 Feb 2014
- 10-to-1 reverse split · 2 Aug 2011
- 10-to-1 reverse split · 4 Nov 2010
- 10-to-1 reverse split · 12 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.