R 
1,901
-0.63%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩18.65bn
FY2016FY2025
Net income
−₩3.86bn
FY2016FY2025
Free cash flow
−₩7.87bn
FY2016FY2025
Shareholders' equity
₩39.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩18.65bn | ₩14.30bn | ₩14.69bn | ₩23.28bn | ₩25.21bn | ₩23.85bn | ₩20.96bn | ₩17.28bn | ₩14.39bn | ₩12.04bn |
| Research and development | ₩1.11bn | ₩1.17bn | ₩1.09bn | ₩2.00bn | ₩1.89bn | ₩1.84bn | ₩2.55bn | ₩1.24bn | ₩784.1m | ₩975.3m |
| Operating income | −₩3.43bn | −₩2.69bn | −₩742.0m | ₩4.62bn | ₩2.08bn | ₩4.07bn | ₩2.35bn | ₩1.54bn | ₩713.9m | ₩1.08bn |
| Net income | −₩3.86bn | −₩1.72bn | −₩3.69bn | −₩119.3m | ₩1.57bn | ₩3.96bn | ₩908.4m | ₩964.7m | ₩776.8m | ₩1.23bn |
| Diluted earnings per share | -549.15 | -244.21 | -523.77 | -16.96 | 222.60 | 562.19 | 129.09 | 152.42 | 122.74 | 175.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩63.38bn | ₩45.81bn | ₩49.64bn | ₩61.47bn | ₩75.73bn | ₩55.70bn | ₩50.52bn | ₩38.87bn | ₩35.45bn | ₩27.14bn |
| Cash and short-term investments | — | ₩14.19bn | ₩12.94bn | ₩21.11bn | ₩35.14bn | ₩15.07bn | ₩17.28bn | ₩8.78bn | ₩11.43bn | ₩9.09bn |
| Total liabilities | ₩23.97bn | ₩10.17bn | ₩10.76bn | ₩18.32bn | ₩30.52bn | ₩19.56bn | ₩18.85bn | ₩16.75bn | ₩14.02bn | ₩6.13bn |
| Debt | — | ₩8.36bn | ₩8.45bn | ₩7.24bn | ₩6.45bn | ₩7.09bn | ₩13.35bn | ₩11.91bn | ₩9.61bn | ₩3.70bn |
| Shareholders' equity | ₩39.30bn | ₩35.65bn | ₩38.88bn | ₩43.15bn | ₩45.22bn | ₩36.14bn | ₩31.67bn | ₩22.11bn | ₩21.43bn | ₩21.01bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.32bn | ₩2.76bn | −₩261.7m | ₩5.45bn | ₩6.17bn | ₩3.81bn | ₩3.74bn | ₩4.26bn | ₩818.2m | ₩2.87bn |
| Capital spending | −₩3.55bn | −₩707.1m | −₩840.8m | −₩3.34bn | −₩3.30bn | −₩5.65bn | −₩5.03bn | −₩9.26bn | −₩5.48bn | −₩1.90bn |
| Free cash flow | −₩7.87bn | ₩2.05bn | −₩1.10bn | ₩2.11bn | ₩2.87bn | −₩1.84bn | −₩1.29bn | −₩5.00bn | −₩4.66bn | ₩968.4m |
| Dividends paid | −₩215.2m | −₩221.7m | −₩221.7m | −₩227.6m | −₩357.1m | −₩351.9m | −₩253.2m | −₩189.9m | −₩316.4m | −₩316.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.74bn | ₩4.71bn | ₩4.50bn | ₩4.99bn | ₩4.61bn | ₩4.55bn | ₩3.63bn | ₩3.97bn |
| Operating income | −₩921.4m | — | −₩805.2m | — | −₩832.1m | −₩213.7m | −₩781.9m | −₩561.3m |
| Net income | −₩3.13bn | −₩3.33bn | −₩1.42bn | −₩1.88bn | ₩665.8m | −₩1.23bn | −₩508.5m | −₩593.8m |
| Diluted earnings per share | -444.83 | -473.33 | -201.91 | -266.84 | 94.61 | -175.01 | -72.26 | -84.38 |
| Cash from operations | ₩41.0m | ₩276.0m | −₩3.70bn | −₩944.0m | −₩454.0m | ₩780.0m | ₩2.76bn | ₩2.24bn |
| Capital spending | −₩759.0m | −₩45.0m | −₩187.0m | −₩261.0m | −₩3.05bn | −₩51.0m | −₩707.0m | −₩513.0m |
| Free cash flow | −₩718.0m | ₩231.0m | −₩3.89bn | −₩1.21bn | −₩3.50bn | ₩729.0m | ₩2.05bn | ₩1.73bn |
| Total assets | ₩71.33bn | ₩74.60bn | ₩63.38bn | ₩52.58bn | ₩53.95bn | ₩59.88bn | ₩45.81bn | ₩46.14bn |
| Cash and short-term investments | — | — | — | — | — | ₩29.69bn | ₩14.19bn | ₩13.75bn |
| Debt | — | — | — | — | — | ₩7.17bn | ₩8.36bn | ₩8.45bn |
| Shareholders' equity | ₩45.42bn | ₩38.22bn | ₩39.30bn | ₩40.45bn | ₩42.22bn | ₩42.04bn | ₩35.65bn | ₩36.40bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -18.4% | -18.8% | -5.1% | 19.8% | 8.3% | 17.1% | — | — | — |
| Net margin | -20.7% | -12.0% | -25.1% | -0.5% | 6.2% | 16.6% | — | — | — |
| Return on equity | -9.8% | -4.8% | -9.5% | -0.3% | 3.5% | 10.9% | — | — | — |
| Return on assets | -6.1% | -3.8% | -7.4% | -0.2% | 2.1% | 7.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 61.5% | 105.5% | 49.1% |
| Revenue growth | 30.4% | -2.6% | -36.9% | -7.7% | 5.7% | 13.8% | — | — | — |
| Earnings growth | 124.9% | -53.4% | 2989.2% | -107.6% | -60.4% | 335.5% | — | — | — |
| Current ratio | 1.19x | 2.46x | 2.66x | 1.96x | 1.70x | 1.75x | — | — | — |
| Debt to equity | — | 0.23x | 0.22x | 0.17x | 0.14x | 0.19x | 0.42x | — | — |
| Equity ratio | 62.0% | 77.8% | 78.3% | 70.2% | 59.7% | 64.9% | — | — | — |
| Interest coverage | -3.37x | -6.81x | -1.61x | 3.39x | 1.43x | 5.50x | — | — | — |
| R&D as a share of sales | 5.9% | 8.2% | 7.4% | 8.6% | 7.5% | 7.7% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -11.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | -4.8% | 6.2% |
| Net income | 218.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.6% | -3.2% | 3.3% | 6.2% |
| Net margin | -16.9% | -13.2% | -3.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -14.2 | -9.3 | -562.1 | 68.5 | 34.3 | 82.1 | 59.0 | 68.4 | 53.1 |
| Price to sales | 1.2 | 1.7 | 2.3 | 2.9 | 4.3 | 5.7 | 3.6 | 3.3 | 3.7 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 50.00 | 50.00 | 40.00 | 30.00 | 50.00 |
- 2-for-1 split · 29 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.