Y
0.86
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$513.9m
FY2016FY2025
Net income
HK$8.7m
FY2016FY2025
Free cash flow
−HK$116.5m
FY2016FY2025
Shareholders' equity
HK$747.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$513.9m | HK$579.5m | HK$629.4m | HK$743.6m | HK$763.8m | HK$587.1m | HK$650.4m | HK$766.0m | HK$633.6m | HK$591.4m |
| Gross profit | HK$100.0m | HK$146.2m | HK$167.1m | HK$180.8m | HK$143.0m | HK$136.5m | HK$148.4m | HK$178.9m | HK$122.1m | HK$119.9m |
| Research and development | HK$8.6m | HK$8.7m | HK$6.8m | HK$12.0m | HK$9.4m | HK$9.2m | HK$7.8m | HK$11.3m | HK$8.3m | HK$10.9m |
| Operating income | −HK$22.3m | HK$36.6m | HK$69.7m | HK$83.4m | HK$49.6m | HK$47.7m | HK$56.9m | HK$78.9m | HK$29.6m | HK$37.2m |
| Net income | HK$8.7m | HK$60.3m | HK$75.1m | HK$94.3m | HK$46.2m | HK$38.7m | HK$55.9m | HK$58.4m | HK$24.3m | HK$23.4m |
| Diluted earnings per share | 0.04 | 0.25 | 0.31 | 0.39 | 0.19 | 0.16 | 0.23 | 0.24 | 0.10 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.26bn | HK$1.12bn | HK$1.07bn | HK$1.06bn | HK$1.08bn | HK$973.2m | HK$847.1m | HK$939.1m | HK$888.3m | HK$830.0m |
| Cash and short-term investments | HK$556.5m | HK$533.3m | HK$462.8m | HK$409.1m | HK$304.4m | HK$276.5m | HK$160.9m | HK$136.3m | HK$72.8m | HK$83.0m |
| Total liabilities | HK$509.6m | HK$378.5m | HK$348.1m | HK$375.0m | HK$424.5m | HK$366.3m | HK$312.3m | HK$427.5m | HK$407.8m | HK$408.2m |
| Debt | HK$192.9m | HK$62.0m | HK$35.3m | HK$38.5m | HK$34.2m | HK$8.1m | HK$86.6m | HK$182.4m | HK$186.6m | HK$217.6m |
| Shareholders' equity | HK$747.2m | HK$745.2m | HK$720.6m | HK$683.4m | HK$652.9m | HK$606.9m | HK$534.9m | HK$511.7m | HK$480.4m | HK$421.8m |
| Shares outstanding | 240m | 240m | 240m | 240m | 240m | 240m | 240m | 240m | 240m | 240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$42.4m | HK$100.2m | HK$132.3m | HK$141.4m | HK$19.6m | HK$81.9m | HK$109.1m | HK$88.9m | HK$36.2m | HK$29.6m |
| Capital spending | −HK$159.0m | −HK$33.2m | −HK$11.3m | −HK$7.9m | −HK$5.9m | −HK$11.0m | −HK$12.2m | −HK$16.4m | −HK$21.7m | −HK$56.7m |
| Free cash flow | −HK$116.5m | HK$67.0m | HK$121.0m | HK$133.6m | HK$13.7m | HK$70.9m | HK$96.9m | HK$72.5m | HK$14.5m | −HK$27.0m |
| Dividends paid | −HK$14.4m | −HK$24.0m | −HK$28.8m | −HK$14.4m | −HK$14.4m | −HK$14.4m | −HK$14.4m | −HK$14.4m | −HK$14.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$279.8m | HK$250.4m | HK$263.5m | HK$266.2m | HK$313.4m | HK$319.3m | HK$310.2m | HK$369.7m |
| Gross profit | HK$40.2m | HK$39.2m | HK$60.8m | HK$68.7m | HK$77.5m | HK$80.6m | HK$86.5m | HK$98.0m |
| Operating income | −HK$21.0m | −HK$28.7m | HK$6.5m | HK$8.7m | HK$27.8m | HK$32.7m | HK$37.0m | HK$48.3m |
| Net income | −HK$24.8m | −HK$5.5m | HK$14.2m | HK$27.5m | HK$32.8m | HK$32.5m | HK$42.6m | HK$49.2m |
| Diluted earnings per share | -0.10 | -0.02 | 0.06 | 0.11 | 0.14 | 0.14 | 0.18 | 0.21 |
| Cash from operations | — | HK$20.0m | HK$21.0m | HK$58.0m | HK$41.0m | HK$79.0m | HK$52.0m | HK$85.0m |
| Capital spending | — | −HK$56.0m | −HK$102.0m | −HK$21.0m | −HK$11.0m | −HK$7.0m | −HK$3.0m | −HK$3.0m |
| Free cash flow | — | −HK$36.0m | −HK$81.0m | HK$37.0m | HK$30.0m | HK$72.0m | HK$49.0m | HK$82.0m |
| Total assets | HK$1.34bn | HK$1.26bn | HK$1.25bn | HK$1.12bn | HK$1.13bn | HK$1.07bn | HK$1.02bn | HK$1.06bn |
| Cash and short-term investments | HK$523.9m | HK$556.5m | HK$555.9m | HK$533.3m | HK$546.1m | HK$494.7m | HK$413.6m | HK$409.1m |
| Debt | HK$242.1m | HK$192.9m | HK$164.8m | HK$62.0m | HK$61.6m | HK$35.3m | HK$1.7m | HK$38.5m |
| Shareholders' equity | HK$735.5m | HK$747.2m | HK$754.0m | HK$745.2m | HK$725.7m | HK$720.6m | HK$680.7m | HK$683.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | -2.6% | -2.2% |
| Net income | -54.8% | -25.8% | -14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 24.1% | 22.9% | 22.4% |
| Operating margin | 1.3% | 6.8% | 6.9% | 7.2% |
| Net margin | 6.3% | 9.7% | 8.5% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.0 | 4.1 | 3.3 | 2.8 | 7.1 | 9.2 | 8.0 | 4.0 | 16.8 | 19.1 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.3 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.10 | 0.12 | 0.06 | 0.06 | 0.06 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.