F 
1.13
0.00%
Close of 28 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue, before interest expense
CN¥3.38bn
FY2016FY2025
Net income
CN¥316.5m
FY2016FY2025
Total assets
CN¥43.02bn
FY2016FY2025
Shareholders' equity
CN¥8.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥3.38bn | CN¥2.01bn | CN¥1.68bn | CN¥2.23bn | CN¥3.21bn | CN¥2.68bn | CN¥1.73bn | CN¥1.26bn | CN¥1.66bn | CN¥1.95bn |
| Operating income | CN¥602.2m | CN¥400.9m | CN¥296.5m | CN¥1.14bn | CN¥954.5m | CN¥570.3m | CN¥567.2m | −CN¥699.9m | CN¥867.4m | CN¥550.3m |
| Net income | CN¥316.5m | CN¥150.7m | CN¥54.8m | −CN¥1.29bn | CN¥279.2m | CN¥405.3m | CN¥633.1m | −CN¥575.7m | CN¥603.7m | CN¥388.7m |
| Diluted earnings per share | 0.12 | 0.06 | 0.02 | -0.49 | 0.11 | 0.16 | 0.24 | -0.22 | 0.23 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥43.02bn | CN¥34.18bn | CN¥31.20bn | CN¥31.02bn | CN¥37.24bn | CN¥28.72bn | CN¥25.24bn | CN¥25.57bn | CN¥31.13bn | CN¥31.76bn |
| Cash and short-term investments | CN¥3.32bn | CN¥12.15bn | CN¥12.20bn | CN¥11.31bn | CN¥15.11bn | CN¥11.89bn | CN¥11.66bn | CN¥13.83bn | CN¥14.11bn | CN¥11.97bn |
| Total liabilities | CN¥34.16bn | CN¥26.74bn | CN¥23.01bn | CN¥22.84bn | CN¥27.52bn | CN¥20.65bn | CN¥16.20bn | CN¥17.07bn | CN¥21.78bn | CN¥23.26bn |
| Debt | CN¥11.31bn | CN¥8.57bn | CN¥8.09bn | CN¥8.28bn | CN¥10.87bn | CN¥8.34bn | CN¥4.02bn | CN¥8.39bn | CN¥5.24bn | CN¥6.56bn |
| Shareholders' equity | CN¥8.60bn | CN¥7.09bn | CN¥8.05bn | CN¥8.00bn | CN¥9.32bn | CN¥7.72bn | CN¥8.70bn | CN¥8.15bn | CN¥9.04bn | CN¥8.26bn |
| Shares outstanding | 2,605m | 2,605m | 2,605m | 2,605m | 2,605m | 2,605m | 2,605m | 2,605m | 2,651m | 2,605m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥1.72bn | CN¥1.83bn | CN¥1.46bn | CN¥595.9m | CN¥697.1m | CN¥411.3m | CN¥481.2m | CN¥356.2m |
| Operating income | CN¥480.9m | CN¥258.8m | CN¥853.3m | CN¥321.7m | CN¥376.3m | CN¥250.5m | CN¥293.0m | −CN¥47.1m |
| Net income | CN¥236.3m | CN¥82.8m | CN¥240.7m | CN¥52.3m | CN¥61.2m | CN¥23.0m | CN¥26.9m | −CN¥55.2m |
| Diluted earnings per share | 0.09 | 0.03 | 0.09 | 0.02 | 0.02 | 0.01 | 0.01 | -0.02 |
| Total assets | CN¥48.14bn | CN¥43.02bn | CN¥43.19bn | CN¥34.18bn | CN¥39.98bn | CN¥30.11bn | CN¥35.22bn | CN¥26.68bn |
| Cash and short-term investments | CN¥3.83bn | CN¥3.32bn | CN¥14.16bn | CN¥12.15bn | CN¥1.91bn | CN¥1.68bn | CN¥1.97bn | CN¥10.43bn |
| Debt | CN¥12.77bn | CN¥11.36bn | CN¥8.85bn | CN¥8.57bn | — | CN¥9.09bn | — | CN¥6.91bn |
| Shareholders' equity | CN¥8.73bn | CN¥8.60bn | CN¥8.54bn | CN¥7.09bn | CN¥8.30bn | CN¥6.94bn | CN¥8.12bn | CN¥6.88bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.4% | 23.3% | 22.7% | -69.1% | 29.7% | 33.4% |
| Net margin | 9.4% | 7.5% | 3.3% | -57.7% | 8.7% | 15.1% |
| Return on equity | 3.7% | 2.1% | 0.8% | -16.1% | 3.0% | 5.2% |
| Return on assets | 0.7% | 0.4% | 0.2% | -4.1% | 0.7% | 1.4% |
| Revenue growth | 43.6% | 19.5% | -11.6% | -30.6% | 2.3% | 55.4% |
| Earnings growth | 79.6% | 174.8% | -105.0% | -560.7% | -41.1% | -36.0% |
| Current ratio | 1.12x | 1.39x | 1.52x | 1.24x | 1.45x | 1.54x |
| Debt to equity | 1.32x | 1.20x | 0.99x | 1.02x | 1.15x | 1.07x |
| Equity ratio | 20.0% | 20.7% | 25.8% | 25.8% | 25.0% | 26.9% |
| Interest coverage | 1.75x | 1.36x | 1.04x | -3.29x | 1.65x | 2.33x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 4.7% | 0.4% |
| Operating income | -19.1% | 1.1% | -12.1% |
| Net income | — | -4.8% | -15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.6% | 26.2% | 26.1% | 29.7% |
| Net margin | 8.7% | -8.2% | -0.5% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 33.1 | 103.6 | -5.7 | 27.4 | 14.4 | 14.8 | -8.7 | 10.7 | 27.0 |
| Price to sales | 1.1 | 2.5 | 3.4 | 3.3 | 2.4 | 2.2 | 5.4 | 4.0 | 3.9 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jun 2018.
| FY2018 | FY2016 | |
|---|---|---|
| Paid in the year | 0.123 | 0.119 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.