13.35
+1.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 827.4m
FY2016FY2025
Net income
TWD 33.7m
FY2016FY2025
Free cash flow
TWD 161.9m
FY2016FY2025
Shareholders' equity
TWD 1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 827.4m | TWD 1.08bn | TWD 1.05bn | TWD 1.41bn | TWD 1.14bn | TWD 961.8m | TWD 1.01bn | TWD 921.0m | TWD 599.5m | TWD 576.5m |
| Research and development | TWD 4.6m | TWD 3.9m | TWD 3.6m | TWD 3.0m | TWD 5.5m | TWD 7.3m | TWD 7.3m | TWD 13.2m | TWD 7.0m | TWD 5.7m |
| Operating income | −TWD 2.3m | TWD 41.6m | TWD 90.7m | TWD 55.7m | TWD 43.7m | TWD 70.3m | TWD 70.6m | TWD 66.5m | −TWD 103.9m | TWD 8.3m |
| Net income | TWD 33.7m | TWD 151.3m | TWD 27.2m | TWD 37.0m | TWD 14.0m | TWD 16.4m | TWD 31.6m | TWD 38.7m | −TWD 94.3m | −TWD 40.0m |
| Diluted earnings per share | 0.21 | 0.94 | 0.17 | 0.23 | 0.08 | 0.10 | 0.18 | 0.25 | -0.60 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.25bn | TWD 2.94bn | TWD 2.77bn | TWD 2.63bn | TWD 3.43bn | TWD 2.87bn | TWD 2.59bn | TWD 2.48bn | TWD 2.32bn | TWD 2.42bn |
| Cash and short-term investments | TWD 515.7m | TWD 578.8m | TWD 435.8m | TWD 245.4m | TWD 891.3m | TWD 722.6m | TWD 427.5m | TWD 359.7m | TWD 199.1m | TWD 274.5m |
| Total liabilities | TWD 1.76bn | TWD 1.48bn | TWD 1.51bn | TWD 1.40bn | TWD 2.22bn | TWD 1.61bn | TWD 1.40bn | TWD 1.42bn | TWD 1.31bn | TWD 1.30bn |
| Debt | TWD 1.36bn | TWD 959.7m | TWD 1.00bn | TWD 724.2m | TWD 1.67bn | TWD 1.11bn | TWD 1.01bn | TWD 947.7m | TWD 984.4m | TWD 881.4m |
| Shareholders' equity | TWD 1.41bn | TWD 1.38bn | TWD 1.20bn | TWD 1.19bn | TWD 1.18bn | TWD 1.23bn | TWD 1.16bn | TWD 1.03bn | TWD 985.4m | TWD 1.08bn |
| Shares outstanding | 160m | 162m | 160m | 160m | 167m | 165m | 174m | 157m | 158m | 163m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 168.8m | TWD 106.4m | −TWD 34.0m | TWD 298.4m | −TWD 485.0m | TWD 213.4m | TWD 123.1m | TWD 57.6m | −TWD 44.9m | TWD 46.9m |
| Capital spending | −TWD 6.9m | −TWD 34.9m | −TWD 46.5m | −TWD 37.1m | −TWD 20.2m | −TWD 129.3m | −TWD 24.5m | −TWD 14.2m | −TWD 3.6m | −TWD 66.3m |
| Free cash flow | TWD 161.9m | TWD 71.5m | −TWD 80.5m | TWD 261.3m | −TWD 505.2m | TWD 84.1m | TWD 98.6m | TWD 43.4m | −TWD 48.5m | −TWD 19.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 136.3m | TWD 127.6m | TWD 181.2m | TWD 190.7m | TWD 209.1m | TWD 246.5m | TWD 238.0m | TWD 250.5m |
| Operating income | TWD 23.4m | TWD 6.9m | TWD 4.4m | TWD 11.8m | −TWD 42.2m | TWD 20.5m | −TWD 33.0m | TWD 34.2m |
| Net income | TWD 21.3m | TWD 27.3m | TWD 40.9m | TWD 53.7m | −TWD 102.3m | TWD 41.4m | TWD 23.7m | TWD 12.9m |
| Diluted earnings per share | 0.13 | 0.16 | 0.25 | 0.33 | -0.64 | 0.26 | 0.15 | 0.08 |
| Cash from operations | −TWD 4.0m | −TWD 7.0m | TWD 40.0m | TWD 31.0m | TWD 43.0m | TWD 38.0m | TWD 46.0m | TWD 31.0m |
| Capital spending | — | — | −TWD 4.0m | −TWD 1.0m | — | — | −TWD 11.0m | −TWD 8.0m |
| Free cash flow | — | — | TWD 36.0m | TWD 30.0m | — | — | TWD 35.0m | TWD 23.0m |
| Total assets | TWD 3.25bn | TWD 3.25bn | TWD 3.25bn | TWD 3.08bn | TWD 2.89bn | TWD 2.87bn | TWD 2.94bn | TWD 2.89bn |
| Cash and short-term investments | TWD 553.3m | TWD 532.9m | TWD 515.7m | TWD 942.0m | TWD 724.2m | TWD 533.3m | TWD 578.8m | TWD 371.5m |
| Debt | TWD 1.29bn | TWD 1.36bn | TWD 1.36bn | TWD 1.25bn | TWD 1.09bn | TWD 879.7m | TWD 959.6m | TWD 994.7m |
| Shareholders' equity | TWD 1.46bn | TWD 1.45bn | TWD 1.41bn | TWD 1.34bn | TWD 1.28bn | TWD 1.43bn | TWD 1.38bn | TWD 1.34bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.3% | 21.1% | 9.5% | -0.5% | 4.1% | 7.4% |
| Net margin | 4.1% | 14.0% | 2.6% | 2.6% | 1.2% | 1.7% |
| Return on equity | 2.4% | 11.0% | 2.3% | 3.1% | 1.2% | 1.3% |
| Return on assets | 1.0% | 5.2% | 1.0% | 1.4% | 0.4% | 0.6% |
| Free cash flow yield | 8.2% | 6.6% | 0.6% | 15.7% | -21.0% | 15.6% |
| Revenue growth | -23.3% | 2.4% | -25.5% | 23.9% | 18.5% | -4.8% |
| Earnings growth | -77.7% | 455.6% | -26.5% | 164.2% | -14.5% | -48.2% |
| Current ratio | 1.50x | 1.70x | 1.37x | 1.12x | 1.36x | 1.78x |
| Debt to equity | 0.96x | 0.70x | 0.85x | 0.62x | 1.37x | 0.88x |
| Equity ratio | 43.5% | 46.9% | 43.3% | 45.4% | 34.3% | 42.9% |
| Interest coverage | -0.18x | 9.94x | 3.35x | -0.33x | 1.99x | 2.74x |
| R&D as a share of sales | 0.6% | 0.4% | 0.3% | 0.2% | 0.5% | 0.8% |
| Buybacks as a share of market value | 0.8% | -0.8% | 0.0% | 3.7% | -1.1% | 5.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.3% | -3.0% | 3.6% |
| Operating income | — | — | -24.8% |
| Net income | -3.1% | 15.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 4.2% | 4.6% | 3.0% |
| Net margin | 9.7% | 5.7% | 4.3% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.1 | 14.2 | 91.0 | 58.3 | 156.3 | 150.8 | 55.2 | 41.6 | -17.1 | -40.2 |
| Price to sales | 2.3 | 2.0 | 2.4 | 1.5 | 1.9 | 2.6 | 1.7 | 1.8 | 2.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2003.
| FY2003 | FY2002 | |
|---|---|---|
| Paid in the year | 0.15 | 0.30 |
- 27-for-25 split · 14 Aug 2001
- 29-for-25 split · 22 Aug 2000
- 1.207-for-1 split · 30 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.