Tex-Ray Industrial Co 1467.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
7.64
-1.93%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.15bn
FY2016FY2025
Net income
−TWD 105.3m
FY2016FY2025
Free cash flow
TWD 261.3m
FY2016FY2025
Shareholders' equity
TWD 2.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.15bn | TWD 5.04bn | TWD 4.56bn | TWD 6.13bn | TWD 6.64bn | TWD 8.60bn | TWD 6.95bn | TWD 7.42bn | TWD 7.26bn | TWD 7.11bn |
| Gross profit | TWD 988.6m | TWD 1.06bn | TWD 769.7m | TWD 1.30bn | TWD 1.33bn | TWD 2.22bn | TWD 1.18bn | TWD 1.31bn | TWD 1.43bn | TWD 1.27bn |
| Research and development | TWD 100.9m | TWD 129.8m | TWD 85.1m | TWD 77.9m | TWD 56.7m | TWD 57.7m | TWD 72.4m | — | — | — |
| Operating income | TWD 82.3m | TWD 65.9m | TWD 52.0m | TWD 98.2m | TWD 168.6m | TWD 432.6m | TWD 62.2m | TWD 144.6m | TWD 76.9m | TWD 55.9m |
| Net income | −TWD 105.3m | TWD 108.3m | −TWD 165.8m | −TWD 38.4m | −TWD 30.9m | TWD 168.1m | −TWD 172.5m | −TWD 60.5m | −TWD 76.6m | TWD 15.3m |
| Diluted earnings per share | -0.46 | 0.46 | -0.71 | -0.16 | -0.13 | 0.72 | -0.74 | -0.30 | -0.36 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.73bn | TWD 8.74bn | TWD 8.27bn | TWD 8.66bn | TWD 8.62bn | TWD 8.11bn | TWD 6.99bn | TWD 7.11bn | TWD 6.81bn | TWD 6.76bn |
| Cash and short-term investments | TWD 2.57bn | TWD 2.55bn | TWD 2.33bn | TWD 2.32bn | TWD 1.52bn | TWD 1.57bn | TWD 1.14bn | TWD 1.02bn | TWD 1.17bn | TWD 1.12bn |
| Total liabilities | TWD 5.75bn | TWD 5.74bn | TWD 5.36bn | TWD 5.44bn | TWD 5.51bn | TWD 4.78bn | TWD 4.42bn | TWD 4.57bn | TWD 4.59bn | TWD 4.36bn |
| Debt | TWD 4.63bn | TWD 4.54bn | TWD 4.23bn | TWD 4.16bn | TWD 3.88bn | TWD 3.09bn | TWD 3.18bn | TWD 3.12bn | TWD 3.37bn | TWD 3.01bn |
| Shareholders' equity | TWD 2.91bn | TWD 2.89bn | TWD 2.76bn | TWD 3.06bn | TWD 2.93bn | TWD 3.19bn | TWD 2.45bn | TWD 2.41bn | TWD 2.37bn | TWD 2.29bn |
| Shares outstanding | 229m | 234m | 234m | 234m | 234m | 233m | 232m | 205m | 210m | 211m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 317.3m | TWD 163.1m | TWD 220.2m | TWD 656.5m | −TWD 330.0m | TWD 709.2m | TWD 131.9m | −TWD 104.1m | TWD 146.7m | TWD 485.4m |
| Capital spending | −TWD 55.9m | −TWD 132.2m | −TWD 121.3m | −TWD 78.4m | −TWD 200.8m | −TWD 195.1m | −TWD 210.5m | −TWD 240.9m | −TWD 371.9m | −TWD 442.5m |
| Free cash flow | TWD 261.3m | TWD 30.9m | TWD 98.9m | TWD 578.0m | −TWD 530.8m | TWD 514.1m | −TWD 78.7m | −TWD 345.1m | −TWD 225.1m | TWD 42.8m |
| Dividends paid | — | — | — | — | −TWD 163.5m | −TWD 163.5m | −TWD 163.5m | −TWD 163.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.28bn | TWD 1.18bn | TWD 1.29bn | TWD 1.48bn | TWD 1.14bn | TWD 1.24bn | TWD 1.33bn | TWD 1.45bn |
| Gross profit | TWD 229.8m | TWD 208.8m | TWD 300.9m | TWD 264.8m | TWD 196.8m | TWD 226.1m | TWD 271.2m | TWD 323.1m |
| Operating income | −TWD 23.9m | TWD 6.5m | TWD 24.4m | TWD 83.5m | −TWD 36.3m | TWD 5.3m | −TWD 51.1m | TWD 93.6m |
| Net income | −TWD 47.2m | TWD 25.4m | TWD 78.6m | TWD 3.1m | −TWD 191.8m | TWD 4.7m | TWD 15.4m | TWD 64.3m |
| Diluted earnings per share | -0.20 | 0.11 | 0.34 | 0.01 | -0.84 | 0.02 | 0.07 | 0.28 |
| Cash from operations | −TWD 70.0m | −TWD 34.0m | TWD 430.0m | TWD 87.0m | −TWD 302.0m | TWD 101.0m | TWD 29.0m | −TWD 166.0m |
| Capital spending | −TWD 167.0m | −TWD 22.0m | −TWD 25.0m | −TWD 10.0m | −TWD 9.0m | −TWD 10.0m | −TWD 28.0m | −TWD 63.0m |
| Free cash flow | −TWD 237.0m | −TWD 56.0m | TWD 405.0m | TWD 77.0m | −TWD 311.0m | TWD 91.0m | TWD 1.0m | −TWD 229.0m |
| Total assets | TWD 9.14bn | TWD 8.86bn | TWD 8.73bn | TWD 8.57bn | TWD 8.17bn | TWD 8.86bn | TWD 8.74bn | TWD 8.90bn |
| Cash and short-term investments | TWD 1.71bn | TWD 1.79bn | TWD 2.57bn | TWD 2.01bn | TWD 1.55bn | TWD 2.70bn | TWD 2.55bn | TWD 2.62bn |
| Debt | TWD 4.80bn | TWD 4.71bn | TWD 4.58bn | TWD 4.61bn | TWD 4.39bn | TWD 4.50bn | TWD 4.44bn | TWD 4.35bn |
| Shareholders' equity | TWD 2.84bn | TWD 2.85bn | TWD 2.91bn | TWD 2.69bn | TWD 2.54bn | TWD 2.97bn | TWD 2.89bn | TWD 2.97bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | -9.7% | -2.9% |
| Operating income | -5.7% | -28.2% | — |
| Net income | 40.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 19.7% | 21.2% | 19.8% |
| Operating margin | 1.5% | 1.4% | 2.5% | 1.7% |
| Net margin | 0.0% | -1.0% | -0.2% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.5 | 22.3 | -16.3 | -67.6 | -107.4 | 27.6 | -11.5 | -30.7 | -31.7 | 142.5 |
| Price to sales | 0.3 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Sept 2021.
| FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.50 | 0.20 | 0.40 | 0.196 | 0.588 | 1.128 | 1.067 |
- 1.02-for-1 split · 7 Aug 2012
- 1-to-1 reverse split · 30 Dec 2005
- 21-for-20 split · 4 Aug 2005
- 1.03-for-1 split · 24 Jun 2004
- 1.02-for-1 split · 21 Aug 2002
- 1.13-for-1 split · 4 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.