De Licacy Industrial Co 1464.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
9.34
+1.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 12.57bn
FY2016FY2025
Net income
TWD 150.1m
FY2016FY2025
Free cash flow
TWD 1.00bn
FY2016FY2025
Shareholders' equity
TWD 5.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 12.57bn | TWD 11.99bn | TWD 9.83bn | TWD 12.28bn | TWD 10.48bn | TWD 8.59bn | TWD 10.92bn | TWD 9.13bn | TWD 7.93bn | TWD 7.55bn |
| Gross profit | TWD 2.26bn | TWD 2.27bn | TWD 1.55bn | TWD 1.78bn | TWD 1.60bn | TWD 1.24bn | TWD 2.05bn | TWD 1.46bn | TWD 1.49bn | TWD 1.42bn |
| Research and development | TWD 324.3m | TWD 220.4m | TWD 201.2m | TWD 207.8m | TWD 230.7m | TWD 208.5m | TWD 231.9m | TWD 227.4m | TWD 172.5m | TWD 165.8m |
| Operating income | TWD 350.9m | TWD 785.2m | TWD 425.7m | TWD 699.3m | TWD 366.3m | −TWD 54.0m | TWD 897.3m | TWD 457.7m | TWD 507.0m | TWD 469.6m |
| Net income | TWD 150.1m | TWD 422.0m | TWD 52.6m | TWD 367.1m | TWD 183.0m | −TWD 206.6m | TWD 558.0m | TWD 202.2m | TWD 370.3m | TWD 383.2m |
| Diluted earnings per share | 0.32 | 1.03 | 0.13 | 0.90 | 0.47 | -0.53 | 1.65 | 0.60 | 1.14 | 1.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 16.99bn | TWD 16.23bn | TWD 15.10bn | TWD 18.33bn | TWD 19.13bn | TWD 17.85bn | TWD 18.78bn | TWD 16.62bn | TWD 14.00bn | TWD 11.09bn |
| Cash and short-term investments | TWD 1.99bn | TWD 2.06bn | TWD 2.24bn | TWD 3.27bn | TWD 4.72bn | TWD 4.14bn | TWD 3.86bn | TWD 2.87bn | TWD 2.55bn | TWD 2.13bn |
| Total liabilities | TWD 10.51bn | TWD 10.26bn | TWD 9.54bn | TWD 12.62bn | TWD 13.73bn | TWD 12.39bn | TWD 12.52bn | TWD 11.40bn | TWD 8.37bn | TWD 6.15bn |
| Debt | TWD 8.67bn | TWD 7.29bn | TWD 7.76bn | TWD 10.13bn | TWD 11.61bn | TWD 10.62bn | TWD 10.35bn | TWD 9.11bn | TWD 6.19bn | TWD 4.05bn |
| Shareholders' equity | TWD 5.20bn | TWD 5.52bn | TWD 5.01bn | TWD 5.17bn | TWD 4.65bn | TWD 4.70bn | TWD 5.47bn | TWD 4.42bn | TWD 4.95bn | TWD 4.28bn |
| Shares outstanding | 473m | 410m | 408m | 408m | 390m | 390m | 339m | 335m | 325m | 292m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.40bn | TWD 768.8m | TWD 1.03bn | TWD 1.87bn | TWD 112.9m | TWD 603.0m | TWD 604.0m | −TWD 293.2m | −TWD 156.4m | TWD 480.2m |
| Capital spending | −TWD 399.1m | −TWD 572.6m | −TWD 1.24bn | −TWD 719.1m | −TWD 287.2m | −TWD 438.8m | −TWD 1.27bn | −TWD 1.14bn | −TWD 1.90bn | −TWD 933.9m |
| Free cash flow | TWD 1.00bn | TWD 196.2m | −TWD 203.5m | TWD 1.16bn | −TWD 174.3m | TWD 164.2m | −TWD 662.5m | −TWD 1.44bn | −TWD 2.05bn | −TWD 453.7m |
| Dividends paid | −TWD 202.7m | −TWD 101.9m | −TWD 153.8m | −TWD 96.1m | −TWD 115.4m | −TWD 622.5m | −TWD 543.9m | −TWD 776.9m | −TWD 667.2m | −TWD 624.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.96bn | TWD 2.99bn | TWD 3.24bn | TWD 3.05bn | TWD 2.82bn | TWD 3.46bn | TWD 3.41bn | TWD 3.23bn |
| Gross profit | TWD 540.0m | TWD 579.0m | TWD 628.2m | TWD 489.5m | TWD 559.0m | TWD 753.6m | TWD 516.7m | TWD 695.3m |
| Operating income | TWD 66.2m | TWD 105.4m | TWD 50.7m | TWD 108.5m | TWD 132.3m | TWD 239.4m | TWD 197.5m | TWD 209.6m |
| Net income | TWD 24.7m | TWD 128.6m | TWD 136.6m | TWD 60.9m | −TWD 170.9m | TWD 123.5m | TWD 154.8m | TWD 111.1m |
| Diluted earnings per share | 0.08 | 0.41 | 0.29 | 0.13 | -0.36 | 0.26 | 0.38 | 0.27 |
| Cash from operations | TWD 583.0m | TWD 71.0m | TWD 193.0m | TWD 294.0m | TWD 515.0m | TWD 350.0m | TWD 1.09bn | −TWD 315.0m |
| Capital spending | −TWD 44.0m | −TWD 108.0m | −TWD 61.0m | −TWD 136.0m | −TWD 33.0m | −TWD 169.0m | −TWD 142.0m | −TWD 121.0m |
| Free cash flow | TWD 539.0m | −TWD 37.0m | TWD 132.0m | TWD 158.0m | TWD 482.0m | TWD 181.0m | TWD 950.0m | −TWD 436.0m |
| Total assets | TWD 17.42bn | TWD 17.33bn | TWD 16.99bn | TWD 17.20bn | TWD 17.25bn | TWD 19.07bn | TWD 16.23bn | TWD 15.58bn |
| Cash and short-term investments | TWD 2.37bn | TWD 1.85bn | TWD 1.99bn | TWD 2.27bn | TWD 2.55bn | TWD 2.61bn | TWD 2.06bn | TWD 1.45bn |
| Debt | TWD 6.65bn | TWD 8.69bn | TWD 8.67bn | TWD 8.95bn | TWD 9.02bn | TWD 9.53bn | TWD 7.42bn | TWD 7.63bn |
| Shareholders' equity | TWD 5.39bn | TWD 5.49bn | TWD 5.20bn | TWD 4.89bn | TWD 4.67bn | TWD 5.70bn | TWD 5.52bn | TWD 5.33bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 18.9% | 15.8% | 14.5% | 15.3% | 14.5% |
| Operating margin | 2.8% | 7.5% | 4.3% | 5.3% | 3.5% | -0.6% |
| Net margin | 1.2% | 3.5% | 0.5% | 3.0% | 1.7% | -2.4% |
| Return on equity | 2.9% | 7.6% | 1.1% | 7.1% | 3.9% | -4.4% |
| Return on assets | 0.9% | 2.6% | 0.3% | 2.0% | 1.0% | -1.2% |
| Free cash flow yield | 38.4% | 33.0% | 56.1% | 64.1% | 10.3% | 26.9% |
| Revenue growth | 4.8% | 22.0% | -19.9% | 17.2% | 21.9% | -21.3% |
| Earnings growth | -64.4% | 701.9% | -85.7% | 100.6% | -188.6% | -137.0% |
| Current ratio | 1.15x | 1.33x | 1.46x | 1.41x | 1.31x | 1.12x |
| Debt to equity | 1.67x | 1.34x | 1.58x | 2.18x | 2.53x | 2.29x |
| Equity ratio | 30.6% | 34.0% | 33.2% | 28.2% | 24.3% | 26.4% |
| Interest coverage | 1.40x | 4.21x | 1.81x | 3.47x | 2.38x | -0.28x |
| R&D as a share of sales | 2.6% | 1.8% | 2.0% | 1.7% | 2.2% | 2.4% |
| Buybacks as a share of market value | -15.3% | -0.5% | 0.0% | -4.5% | -0.2% | -15.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 7.9% | 5.8% |
| Operating income | -20.5% | — | -2.0% |
| Net income | -25.8% | — | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 16.8% | 16.3% | 17.0% |
| Operating margin | 4.6% | 4.8% | 3.9% | 4.9% |
| Net margin | 2.3% | 2.1% | 1.5% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.8 | 15.5 | 99.0 | 14.1 | 30.3 | -31.7 | 14.3 | 29.6 | 20.0 | 17.1 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.8 | 0.7 | 0.7 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 5 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.24 | 0.383 | 0.226 | 0.271 | 1.355 | 1.344 | 1.971 |
- 1.044-for-1 split · 5 Aug 2025
- 1.06-for-1 split · 24 Aug 2023
- 1.043-for-1 split · 5 Sept 2017
- 1.049-for-1 split · 5 Aug 2015
- 1-to-1 reverse split · 8 Dec 2005
- 5-for-4 split · 28 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.