C 
0.37
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 230.3m
FY2016FY2025
Net income
−MYR 331.3m
FY2016FY2025
Free cash flow
−MYR 4.0m
FY2016FY2025
Shareholders' equity
MYR 204.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 230.3m | MYR 97.0m | MYR 93.8m | MYR 105.7m | MYR 111.9m | MYR 76.7m | MYR 71.5m | MYR 67.1m | MYR 71.0m | MYR 68.2m |
| Research and development | MYR 1.1m | MYR 1.8m | MYR 1.6m | MYR 2.3m | MYR 1.7m | — | MYR 677,000 | MYR 520,000 | MYR 213,000 | — |
| Operating income | −MYR 328.2m | −MYR 21.2m | −MYR 2.1m | −MYR 400,000 | MYR 6.9m | MYR 1.3m | MYR 19.9m | MYR 17.1m | MYR 15.4m | MYR 11.8m |
| Net income | −MYR 331.3m | −MYR 21.4m | −MYR 4.2m | −MYR 807,000 | MYR 2.7m | −MYR 5.1m | MYR 13.1m | MYR 11.8m | MYR 11.2m | MYR 9.2m |
| Diluted earnings per share | -0.12 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | 0.02 | 0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 236.8m | MYR 597.2m | MYR 103.6m | MYR 111.8m | MYR 117.2m | MYR 203.7m | MYR 70.2m | MYR 60.2m | MYR 53.9m | MYR 51.2m |
| Cash and short-term investments | MYR 101.9m | MYR 114.4m | MYR 43.9m | MYR 55.0m | MYR 69.3m | MYR 86.3m | MYR 42.7m | MYR 30.0m | MYR 10.0m | MYR 15.4m |
| Total liabilities | MYR 22.5m | MYR 31.6m | MYR 17.8m | MYR 23.9m | MYR 29.3m | MYR 48.7m | MYR 22.2m | MYR 25.3m | MYR 23.7m | MYR 12.4m |
| Debt | MYR 4.2m | MYR 10.0m | MYR 7.6m | MYR 13.5m | MYR 16.5m | MYR 18.8m | MYR 16.7m | MYR 18.8m | MYR 2.3m | MYR 2.5m |
| Shareholders' equity | MYR 204.6m | MYR 556.7m | MYR 81.2m | MYR 84.6m | MYR 85.1m | MYR 155.1m | MYR 78.6m | MYR 57.2m | MYR 49.4m | MYR 63.5m |
| Shares outstanding | 2,869m | 2,873m | 2,400m | 2,400m | 2,400m | 2,402m | 800m | 2,400m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −MYR 2.9m | MYR 23.0m | −MYR 631,000 | MYR 5.1m | MYR 25.4m | −MYR 19.4m | MYR 11.9m | MYR 9.3m | MYR 7.1m | MYR 12.9m |
| Capital spending | −MYR 1.1m | −MYR 2.6m | −MYR 4.5m | −MYR 16.7m | −MYR 487,000 | −MYR 2.0m | −MYR 283,000 | −MYR 1.9m | −MYR 3.5m | −MYR 3.4m |
| Free cash flow | −MYR 4.0m | MYR 20.4m | −MYR 5.2m | −MYR 11.6m | MYR 25.0m | −MYR 21.5m | MYR 11.6m | MYR 7.4m | MYR 3.6m | MYR 9.5m |
| Dividends paid | — | — | — | — | — | −MYR 13.0m | −MYR 13.0m | −MYR 21.8m | −MYR 5.5m | −MYR 250,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 132.2m | MYR 53.2m | MYR 47.4m | MYR 45.4m | MYR 49.6m | MYR 47.5m | MYR 47.9m | MYR 45.9m |
| Operating income | −MYR 30.1m | −MYR 157.5m | −MYR 21.9m | −MYR 21.0m | MYR 754,000 | MYR 722,457 | MYR 575,500 | MYR 867,140 |
| Net income | −MYR 31.2m | −MYR 158.4m | −MYR 22.5m | −MYR 21.6m | MYR 1.1m | MYR 1.1m | MYR 69,000 | MYR 66,113 |
| Diluted earnings per share | -0.01 | -0.06 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | −MYR 6.0m | MYR 18.0m | — | MYR 4.0m | MYR 4.0m | MYR 8.0m | MYR 8.0m |
| Capital spending | — | −MYR 1.0m | — | — | −MYR 2.0m | −MYR 2.0m | −MYR 1.0m | −MYR 1.0m |
| Free cash flow | — | −MYR 7.0m | — | — | MYR 2.0m | MYR 2.0m | MYR 7.0m | MYR 7.0m |
| Total assets | MYR 236.8m | MYR 273.7m | MYR 311.7m | MYR 597.2m | MYR 338.3m | MYR 648.2m | MYR 103.6m | MYR 198.6m |
| Cash and short-term investments | MYR 101.9m | MYR 106.4m | MYR 59.7m | MYR 114.4m | MYR 44.1m | MYR 84.5m | MYR 43.9m | MYR 84.1m |
| Debt | MYR 4.2m | MYR 7.0m | MYR 5.2m | MYR 6.1m | MYR 6.1m | MYR 5.7m | MYR 7.6m | MYR 5.6m |
| Shareholders' equity | MYR 204.6m | MYR 237.2m | MYR 290.5m | MYR 556.7m | MYR 311.8m | MYR 597.5m | MYR 81.2m | MYR 155.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.9% | 24.9% | — |
| Operating income | 836.2% | — | — |
| Net income | 643.2% | 130.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.9 | -2.2 | -16.3 | 4.4 | -0.6 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 13 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.