S 
43,850
+1.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.56trn
FY2016FY2025
Net income
−₩313.88bn
FY2016FY2025
Free cash flow
₩111.81bn
FY2016FY2025
Shareholders' equity
₩1.61trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.56trn | ₩2.67trn | ₩2.65trn | ₩2.65trn | ₩2.38trn | ₩2.05trn | ₩2.10trn | ₩2.12trn | ₩2.04trn | ₩2.00trn |
| Gross profit | ₩488.58bn | ₩511.05bn | ₩464.30bn | ₩413.88bn | ₩387.29bn | ₩400.55bn | ₩383.73bn | ₩383.21bn | ₩356.10bn | ₩403.02bn |
| Research and development | ₩6.71bn | ₩7.00bn | ₩6.88bn | ₩6.10bn | ₩23.30bn | ₩21.18bn | ₩19.78bn | ₩19.07bn | ₩16.42bn | ₩16.69bn |
| Operating income | ₩111.72bn | ₩193.28bn | ₩168.31bn | ₩116.48bn | ₩82.55bn | ₩113.27bn | ₩81.56bn | ₩96.97bn | ₩88.88bn | ₩147.33bn |
| Net income | −₩313.88bn | ₩121.47bn | ₩106.88bn | ₩68.99bn | ₩41.16bn | ₩57.61bn | ₩33.82bn | ₩44.98bn | ₩35.50bn | ₩89.83bn |
| Diluted earnings per share | -31,377.14 | 12,143.27 | 10,684.17 | 6,897.03 | 4,114.23 | 5,759.22 | 3,381.25 | 4,496.27 | 3,548.37 | 9,269.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.63trn | ₩3.32trn | ₩3.21trn | ₩2.95trn | ₩2.80trn | ₩2.58trn | ₩2.39trn | ₩2.17trn | ₩2.13trn | ₩2.06trn |
| Total liabilities | ₩1.84trn | ₩1.37trn | ₩1.49trn | ₩1.42trn | ₩1.38trn | ₩1.22trn | ₩1.09trn | ₩907.91bn | ₩891.70bn | ₩897.75bn |
| Debt | ₩466.73bn | ₩497.00bn | ₩518.08bn | ₩797.05bn | ₩500.77bn | ₩659.54bn | ₩738.67bn | ₩530.79bn | ₩565.42bn | ₩531.44bn |
| Shareholders' equity | ₩1.61trn | ₩1.73trn | ₩1.50trn | ₩1.32trn | ₩1.26trn | ₩1.17trn | ₩1.11trn | ₩1.09trn | ₩1.08trn | ₩1.06trn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩204.49bn | ₩253.87bn | ₩263.29bn | ₩84.94bn | −₩17.94bn | ₩199.54bn | ₩128.59bn | ₩68.38bn | −₩50.11bn | ₩179.59bn |
| Capital spending | −₩92.69bn | −₩94.24bn | −₩120.87bn | −₩112.47bn | −₩98.75bn | −₩113.00bn | −₩139.61bn | −₩140.29bn | −₩73.47bn | −₩87.04bn |
| Free cash flow | ₩111.81bn | ₩159.63bn | ₩142.42bn | −₩27.54bn | −₩116.69bn | ₩86.54bn | −₩11.02bn | −₩71.91bn | −₩123.58bn | ₩92.55bn |
| Dividends paid | −₩21.84bn | −₩22.07bn | −₩18.65bn | −₩18.42bn | −₩19.84bn | −₩16.17bn | −₩19.41bn | −₩13.56bn | −₩15.04bn | −₩12.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩705.53bn | ₩608.27bn | ₩602.85bn | ₩665.88bn | ₩673.78bn | ₩619.98bn | ₩644.40bn | ₩660.62bn |
| Gross profit | ₩139.02bn | ₩111.30bn | ₩113.01bn | ₩128.41bn | ₩133.11bn | ₩114.05bn | ₩119.58bn | ₩126.82bn |
| Operating income | ₩55.00bn | ₩44.67bn | ₩10.69bn | ₩46.25bn | ₩45.52bn | ₩48.34bn | ₩31.78bn | ₩46.85bn |
| Net income | ₩31.64bn | ₩30.92bn | −₩403.91bn | ₩27.89bn | ₩28.52bn | ₩33.62bn | ₩19.34bn | ₩28.78bn |
| Diluted earnings per share | 3,162.67 | 3,090.75 | -40,377.25 | 2,788.17 | 2,851.25 | 3,360.70 | 1,933.36 | 2,876.94 |
| Cash from operations | ₩72.66bn | −₩49.08bn | ₩99.28bn | ₩93.45bn | ₩84.74bn | −₩72.98bn | ₩101.61bn | ₩105.69bn |
| Capital spending | −₩24.84bn | −₩23.55bn | −₩33.16bn | −₩24.37bn | −₩18.38bn | −₩16.78bn | −₩17.23bn | −₩21.35bn |
| Free cash flow | ₩47.82bn | −₩72.62bn | ₩66.13bn | ₩69.08bn | ₩66.36bn | −₩89.77bn | ₩84.38bn | ₩84.34bn |
| Total assets | ₩4.14trn | ₩3.67trn | ₩3.63trn | ₩3.56trn | ₩3.44trn | ₩3.40trn | ₩3.32trn | ₩3.23trn |
| Debt | ₩437.06bn | ₩294.20bn | ₩466.73bn | ₩474.02bn | ₩541.20bn | ₩548.97bn | ₩497.00bn | ₩503.61bn |
| Shareholders' equity | ₩1.64trn | ₩1.71trn | ₩1.61trn | ₩1.95trn | ₩1.86trn | ₩1.77trn | ₩1.73trn | ₩1.67trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 4.5% | 5.9% |
| Operating income | -1.4% | -0.3% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 17.8% | 17.8% | 18.0% |
| Operating margin | 5.8% | 5.6% | 5.2% | 5.2% |
| Net margin | -3.7% | -0.2% | 0.5% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | 3.9 | 4.2 | 5.6 | 15.2 | 10.5 | 15.0 | 12.2 | 26.1 | 11.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,500.00 | 1,750.00 | 1,250.00 | 1,250.00 | 1,250.00 | 1,000.00 | 1,500.00 | 1,250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.