17.00
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.10bn
FY2016FY2025
Net income
TWD 255.7m
FY2016FY2025
Free cash flow
TWD 303.2m
FY2016FY2025
Shareholders' equity
TWD 3.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.10bn | TWD 1.31bn | TWD 1.20bn | TWD 1.96bn | TWD 2.47bn | TWD 1.78bn | TWD 3.12bn | TWD 3.52bn | TWD 3.41bn | TWD 2.95bn |
| Operating income | TWD 53.5m | TWD 281.0m | TWD 81.8m | −TWD 389.7m | TWD 839.8m | −TWD 137.4m | −TWD 33.4m | −TWD 306.4m | TWD 145.0m | −TWD 50.0m |
| Net income | TWD 255.7m | TWD 214.7m | TWD 23.5m | −TWD 443.4m | TWD 638.0m | −TWD 183.7m | −TWD 84.5m | −TWD 374.6m | TWD 95.3m | −TWD 438.0m |
| Diluted earnings per share | 0.81 | 0.68 | 0.07 | -1.40 | 2.01 | -0.59 | -0.26 | -1.18 | 0.30 | -1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.68bn | TWD 4.86bn | TWD 4.59bn | TWD 5.44bn | TWD 6.50bn | TWD 5.99bn | TWD 6.09bn | TWD 7.06bn | TWD 7.53bn | TWD 6.66bn |
| Cash and short-term investments | TWD 1.64bn | TWD 1.61bn | TWD 1.06bn | TWD 1.80bn | TWD 2.82bn | TWD 1.74bn | TWD 1.91bn | TWD 2.13bn | TWD 2.27bn | TWD 1.69bn |
| Total liabilities | TWD 1.16bn | TWD 1.70bn | TWD 1.80bn | TWD 2.63bn | TWD 3.05bn | TWD 3.06bn | TWD 3.02bn | TWD 3.92bn | TWD 3.92bn | TWD 3.24bn |
| Debt | TWD 921.7m | TWD 1.48bn | TWD 1.61bn | TWD 2.39bn | TWD 2.80bn | TWD 2.61bn | TWD 2.65bn | TWD 3.62bn | TWD 3.62bn | TWD 2.92bn |
| Shareholders' equity | TWD 3.51bn | TWD 3.15bn | TWD 2.79bn | TWD 2.82bn | TWD 3.45bn | TWD 2.78bn | TWD 2.92bn | TWD 3.00bn | TWD 3.46bn | TWD 3.27bn |
| Shares outstanding | 314m | 317m | 317m | 317m | 318m | 309m | 321m | 318m | 313m | 311m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 303.8m | TWD 16.5m | TWD 31.9m | TWD 41.6m | TWD 80.5m | TWD 57.9m | TWD 532.8m | TWD 91.8m | TWD 35.9m | −TWD 238.8m |
| Capital spending | −TWD 610,000 | −TWD 2.0m | −TWD 2.0m | −TWD 7.0m | −TWD 846,000 | −TWD 1.0m | −TWD 3.4m | −TWD 24.2m | −TWD 255.1m | −TWD 210.8m |
| Free cash flow | TWD 303.2m | TWD 14.5m | TWD 29.9m | TWD 34.7m | TWD 79.7m | TWD 56.9m | TWD 529.4m | TWD 67.5m | −TWD 219.2m | −TWD 449.5m |
| Dividends paid | — | — | — | −TWD 63.5m | −TWD 63.5m | −TWD 63.5m | −TWD 63.5m | −TWD 31.9m | −TWD 31.9m | −TWD 63.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 257.0m | TWD 231.2m | TWD 283.5m | TWD 277.6m | TWD 257.2m | TWD 282.6m | TWD 349.3m | TWD 283.2m |
| Operating income | TWD 23.4m | TWD 24.3m | TWD 23.1m | TWD 34.4m | TWD 19.5m | −TWD 17.4m | TWD 53.2m | TWD 73.2m |
| Net income | TWD 385.3m | TWD 9.7m | TWD 65.9m | TWD 151.7m | TWD 262.2m | −TWD 224.2m | TWD 37.3m | TWD 59.1m |
| Diluted earnings per share | 1.71 | 0.04 | 0.21 | 0.48 | 0.83 | -0.71 | 0.12 | 0.19 |
| Cash from operations | TWD 86.0m | TWD 23.0m | TWD 95.0m | TWD 149.0m | TWD 73.0m | TWD 1.0m | TWD 5.0m | −TWD 2.0m |
| Capital spending | — | — | — | −TWD 3.0m | −TWD 3.0m | −TWD 1.0m | — | — |
| Free cash flow | — | — | — | TWD 146.0m | TWD 70.0m | TWD 0 | — | — |
| Total assets | TWD 5.23bn | TWD 4.78bn | TWD 4.68bn | TWD 4.50bn | TWD 4.76bn | TWD 4.85bn | TWD 4.86bn | TWD 5.05bn |
| Cash and short-term investments | TWD 2.55bn | TWD 2.11bn | TWD 1.64bn | TWD 1.54bn | TWD 1.75bn | TWD 1.65bn | TWD 1.61bn | TWD 1.68bn |
| Debt | TWD 954.7m | TWD 995.2m | TWD 921.3m | TWD 952.8m | TWD 1.42bn | TWD 1.68bn | TWD 1.47bn | TWD 1.80bn |
| Shareholders' equity | TWD 3.11bn | TWD 3.54bn | TWD 3.51bn | TWD 3.29bn | TWD 3.15bn | TWD 2.92bn | TWD 3.15bn | TWD 3.05bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 44.3% | 21.4% | 6.8% | -19.9% | 34.0% | -6.9% |
| Net margin | 23.2% | 16.3% | 2.0% | -22.7% | 25.8% | -10.3% |
| Return on equity | 7.3% | 6.8% | 0.8% | -15.7% | 18.5% | -6.6% |
| Return on assets | 5.5% | 4.4% | 0.5% | -8.1% | 9.8% | -3.1% |
| Free cash flow yield | 5.4% | 0.3% | 0.6% | 0.7% | 1.4% | 1.0% |
| Revenue growth | -16.2% | 9.2% | -38.5% | -20.7% | 38.4% | -42.9% |
| Earnings growth | 19.1% | 812.3% | -105.3% | -169.5% | -447.3% | 117.5% |
| Current ratio | 1.75x | 1.48x | 1.16x | 1.49x | 1.97x | 1.39x |
| Debt to equity | 0.26x | 0.47x | 0.58x | 0.87x | 0.82x | 0.99x |
| Equity ratio | 75.1% | 64.9% | 60.8% | 51.8% | 53.1% | 46.5% |
| Interest coverage | 12.12x | 4.61x | 1.41x | -7.68x | 20.92x | -2.45x |
| Buybacks as a share of market value | 1.0% | 0.0% | 0.0% | 0.0% | -2.7% | 3.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -9.2% | -11.9% |
| Operating income | — | — | -10.9% |
| Net income | — | — | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.8% | 0.5% | 7.4% | 2.4% |
| Net margin | 19.5% | 0.9% | 5.1% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 19.7 | 181.7 | -7.9 | 8.5 | -20.3 | -38.1 | -9.6 | 45.1 | -8.0 |
| Price to sales | 4.6 | 3.2 | 3.5 | 1.8 | 2.2 | 2.1 | 1.0 | 1.0 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2022.
| FY2022 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.267 | 0.133 | 0.267 | 0.733 | 0.467 | 0.133 | 0.627 | 0.864 |
- 27-for-25 split · 27 Jun 2011
- 1.03-for-1 split · 3 Aug 2010
- 1.025-for-1 split · 1 Aug 2008
- 1.01-for-1 split · 20 Jul 2007
- 1-to-1 reverse split · 31 Jan 2007
- 1.01-for-1 split · 29 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.