J 
0.20
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.22bn
FY2016FY2025
Net income
−CN¥55.9m
FY2016FY2025
Free cash flow
CN¥108.8m
FY2016FY2025
Shareholders' equity
CN¥1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.22bn | CN¥5.80bn | CN¥7.12bn | CN¥7.32bn | CN¥8.60bn | CN¥8.01bn | CN¥7.06bn | CN¥6.90bn | CN¥4.80bn | CN¥4.03bn |
| Gross profit | CN¥185.0m | CN¥237.6m | CN¥294.6m | CN¥311.3m | CN¥403.3m | CN¥392.7m | CN¥371.5m | CN¥378.3m | CN¥276.7m | CN¥224.7m |
| Research and development | — | CN¥182.7m | CN¥212.8m | CN¥206.0m | CN¥267.5m | CN¥2.7m | CN¥4.1m | — | — | — |
| Operating income | −CN¥12.6m | CN¥26.8m | CN¥151.3m | CN¥74.6m | CN¥133.9m | CN¥245.6m | CN¥229.6m | CN¥267.8m | CN¥220.3m | CN¥166.8m |
| Net income | −CN¥55.9m | CN¥4.3m | CN¥9.0m | CN¥47.0m | CN¥80.3m | CN¥115.4m | CN¥133.7m | CN¥171.1m | CN¥123.8m | CN¥89.7m |
| Diluted earnings per share | -0.10 | 0.01 | 0.02 | 0.09 | 0.15 | 0.22 | 0.25 | 0.32 | 0.23 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.57bn | CN¥6.31bn | CN¥6.83bn | CN¥5.56bn | CN¥6.16bn | CN¥5.79bn | CN¥5.51bn | CN¥5.52bn | CN¥4.79bn | CN¥4.47bn |
| Cash and short-term investments | CN¥409.1m | CN¥184.0m | CN¥274.3m | CN¥328.7m | CN¥449.8m | CN¥387.2m | CN¥274.0m | CN¥167.4m | CN¥83.9m | CN¥65.0m |
| Total liabilities | CN¥3.98bn | CN¥4.67bn | CN¥5.19bn | CN¥4.15bn | CN¥4.55bn | CN¥4.25bn | CN¥4.08bn | CN¥4.20bn | CN¥3.66bn | CN¥3.46bn |
| Debt | CN¥547.7m | CN¥575.2m | CN¥665.8m | CN¥578.7m | CN¥679.5m | CN¥684.3m | CN¥548.2m | CN¥420.1m | CN¥549.6m | CN¥644.5m |
| Shareholders' equity | CN¥1.55bn | CN¥1.60bn | CN¥1.61bn | CN¥1.38bn | CN¥1.58bn | CN¥1.51bn | CN¥1.41bn | CN¥1.29bn | CN¥1.12bn | CN¥1.00bn |
| Shares outstanding | 533m | 533m | 533m | 533m | 533m | 533m | 533m | 533m | 533m | 533m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥114.8m | CN¥42.0m | CN¥110.9m | CN¥65.1m | CN¥199.4m | −CN¥64.8m | CN¥92.7m | CN¥371.1m | CN¥153.2m | CN¥287,000 |
| Capital spending | −CN¥6.0m | −CN¥4.0m | −CN¥12.9m | −CN¥25.2m | −CN¥46.6m | −CN¥46.3m | −CN¥40.4m | −CN¥15.7m | −CN¥6.6m | −CN¥26.7m |
| Free cash flow | CN¥108.8m | CN¥38.0m | CN¥98.0m | CN¥39.9m | CN¥152.7m | −CN¥111.2m | CN¥52.4m | CN¥355.4m | CN¥146.6m | −CN¥26.4m |
| Dividends paid | — | −CN¥8.3m | −CN¥16.3m | −CN¥16.1m | −CN¥18.1m | −CN¥16.7m | −CN¥18.8m | −CN¥18.8m | −CN¥18.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.52bn | CN¥1.97bn | CN¥2.34bn | CN¥2.52bn | CN¥3.28bn | CN¥3.55bn | CN¥3.57bn | CN¥3.71bn |
| Gross profit | CN¥80.8m | CN¥92.1m | CN¥96.3m | CN¥104.1m | CN¥133.5m | CN¥156.9m | CN¥137.7m | CN¥164.3m |
| Operating income | −CN¥15.5m | −CN¥27.5m | −CN¥87.9m | −CN¥94.6m | −CN¥77.7m | −CN¥105.1m | CN¥47.1m | CN¥51.9m |
| Net income | −CN¥16.6m | −CN¥55.4m | −CN¥1.1m | −CN¥8.4m | CN¥12.7m | −CN¥17.6m | CN¥26.6m | CN¥17.1m |
| Diluted earnings per share | -0.03 | -0.10 | -0.00 | -0.02 | 0.02 | -0.03 | 0.05 | 0.03 |
| Cash from operations | −CN¥88.0m | CN¥171.0m | −CN¥13.0m | CN¥103.0m | −CN¥61.0m | CN¥87.0m | CN¥23.0m | −CN¥1.0m |
| Capital spending | −CN¥4.0m | −CN¥2.0m | −CN¥3.0m | −CN¥1.0m | −CN¥2.0m | −CN¥1.0m | −CN¥11.0m | −CN¥12.0m |
| Free cash flow | −CN¥92.0m | CN¥169.0m | −CN¥16.0m | CN¥102.0m | −CN¥63.0m | CN¥86.0m | CN¥12.0m | −CN¥13.0m |
| Total assets | CN¥5.23bn | CN¥5.57bn | CN¥6.24bn | CN¥5.41bn | CN¥5.65bn | CN¥5.84bn | CN¥5.51bn | CN¥5.56bn |
| Cash and short-term investments | CN¥382.5m | CN¥409.1m | CN¥284.7m | CN¥157.5m | CN¥197.7m | CN¥234.8m | CN¥189.5m | CN¥198.3m |
| Debt | CN¥438.8m | CN¥547.6m | CN¥595.5m | CN¥492.4m | CN¥522.9m | CN¥570.0m | CN¥586.3m | CN¥578.7m |
| Shareholders' equity | CN¥1.54bn | CN¥1.55bn | CN¥1.60bn | CN¥1.37bn | CN¥1.38bn | CN¥1.38bn | CN¥1.40bn | CN¥1.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.7% | -12.0% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.2% | 4.2% | 4.4% | 4.8% |
| Operating margin | 0.1% | 1.0% | 1.5% | 2.5% |
| Net margin | -0.5% | 0.0% | 0.5% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | 36.0 | 25.5 | 5.9 | 4.4 | 2.8 | 3.6 | 2.9 | 4.1 | 8.3 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.