D 
38,900
-0.13%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩346.45bn
FY2016FY2025
Net income
₩16.41bn
FY2016FY2025
Free cash flow
−₩40.32bn
FY2016FY2025
Shareholders' equity
₩562.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩346.45bn | ₩407.81bn | ₩393.19bn | ₩355.87bn | ₩291.53bn | ₩229.75bn | ₩252.59bn | ₩186.32bn | ₩150.65bn | ₩120.03bn |
| Gross profit | ₩218.05bn | ₩260.25bn | ₩278.84bn | ₩260.68bn | ₩193.15bn | ₩142.80bn | ₩167.58bn | ₩130.77bn | ₩106.62bn | ₩83.29bn |
| Research and development | ₩5.59bn | ₩7.65bn | ₩6.87bn | ₩5.63bn | ₩5.45bn | ₩5.02bn | ₩6.51bn | ₩8.40bn | ₩5.25bn | ₩4.68bn |
| Operating income | ₩64.11bn | ₩98.50bn | ₩138.28bn | ₩125.72bn | ₩80.46bn | ₩39.60bn | ₩44.68bn | ₩42.97bn | ₩41.08bn | ₩28.53bn |
| Net income | ₩16.41bn | ₩72.71bn | ₩96.52bn | ₩86.07bn | ₩55.48bn | ₩22.54bn | ₩14.79bn | ₩34.25bn | ₩30.07bn | ₩19.79bn |
| Diluted earnings per share | 1,833.65 | 8,124.22 | 10,785.07 | 9,616.54 | 6,199.47 | 2,519.02 | 1,652.06 | 3,827.27 | 3,359.45 | 2,211.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩932.79bn | ₩894.43bn | ₩773.77bn | ₩674.58bn | ₩570.20bn | ₩510.24bn | ₩547.11bn | ₩436.83bn | ₩310.87bn | ₩187.36bn |
| Total liabilities | ₩371.58bn | ₩340.92bn | ₩309.90bn | ₩301.42bn | ₩279.10bn | ₩281.63bn | ₩340.57bn | ₩242.09bn | ₩148.41bn | ₩117.92bn |
| Debt | ₩46.76bn | ₩42.62bn | ₩41.90bn | ₩66.30bn | ₩95.20bn | ₩82.91bn | ₩267.88bn | ₩193.25bn | ₩97.41bn | ₩77.90bn |
| Shareholders' equity | ₩562.43bn | ₩554.67bn | ₩464.60bn | ₩373.88bn | ₩291.84bn | ₩229.29bn | ₩206.94bn | ₩194.09bn | ₩161.85bn | ₩69.01bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.24bn | ₩36.46bn | ₩64.99bn | ₩47.01bn | ₩74.11bn | ₩75.75bn | −₩11.64bn | −₩574.6m | ₩21.66bn | ₩17.60bn |
| Capital spending | −₩53.56bn | −₩21.66bn | −₩44.15bn | −₩54.11bn | −₩28.18bn | −₩8.62bn | −₩51.26bn | −₩107.43bn | −₩72.33bn | −₩19.00bn |
| Free cash flow | −₩40.32bn | ₩14.81bn | ₩20.84bn | −₩7.10bn | ₩45.93bn | ₩67.14bn | −₩62.90bn | −₩108.00bn | −₩50.67bn | −₩1.39bn |
| Dividends paid | −₩5.17bn | −₩3.45bn | −₩2.59bn | −₩2.16bn | −₩1.72bn | −₩1.72bn | −₩1.29bn | −₩1.29bn | −₩607.8m | −₩607.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩89.35bn | ₩71.38bn | ₩109.15bn | ₩78.22bn | ₩82.25bn | ₩76.83bn | ₩118.73bn | ₩94.68bn |
| Gross profit | ₩57.90bn | ₩54.79bn | ₩66.59bn | ₩49.09bn | ₩54.15bn | ₩48.23bn | ₩71.10bn | ₩65.08bn |
| Operating income | ₩18.95bn | ₩23.55bn | ₩6.21bn | ₩12.47bn | ₩2.31bn | ₩9.58bn | ₩31.59bn | ₩24.37bn |
| Net income | ₩13.91bn | ₩17.20bn | −₩4.98bn | ₩4.00bn | ₩4.78bn | ₩12.61bn | ₩20.72bn | ₩14.65bn |
| Diluted earnings per share | 1,554.49 | 1,921.43 | -556.42 | 446.40 | 534.30 | 1,409.37 | 2,314.83 | 1,636.37 |
| Cash from operations | ₩24.56bn | ₩5.86bn | ₩7.74bn | ₩3.27bn | ₩341.0m | ₩1.88bn | ₩42.85bn | −₩2.76bn |
| Capital spending | −₩10.37bn | −₩15.13bn | −₩24.36bn | −₩9.03bn | −₩11.94bn | −₩8.22bn | −₩7.23bn | −₩2.99bn |
| Free cash flow | ₩14.20bn | −₩9.27bn | −₩16.62bn | −₩5.76bn | −₩11.60bn | −₩6.34bn | ₩35.62bn | −₩5.75bn |
| Total assets | ₩986.84bn | ₩985.11bn | ₩932.79bn | ₩906.95bn | ₩876.22bn | ₩900.53bn | ₩894.43bn | ₩857.91bn |
| Debt | ₩52.17bn | ₩57.64bn | ₩46.76bn | ₩43.42bn | ₩47.30bn | ₩58.20bn | ₩42.62bn | ₩69.28bn |
| Shareholders' equity | ₩596.09bn | ₩590.83bn | ₩562.43bn | ₩560.03bn | ₩547.35bn | ₩561.44bn | ₩554.67bn | ₩518.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 8.6% | 13.8% |
| Operating income | -20.1% | 10.1% | 14.3% |
| Net income | -42.4% | -6.2% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.4% | 67.7% | 66.9% | 67.5% |
| Operating margin | 21.6% | 28.4% | 27.0% | 25.5% |
| Net margin | 11.8% | 18.1% | 17.3% | 16.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 7.7 | 12.2 | 10.4 | 11.3 | 16.3 | 32.6 | 15.0 | 18.5 |
| Price to sales | 1.2 | 1.4 | 3.0 | 2.5 | 2.1 | 1.6 | 1.9 | 2.8 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 1,000.00 | 300.00 | 250.00 | 200.00 | 150.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.