Y 
Yi Jinn Industrial Co 1457.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
13.90
-0.71%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.98bn
FY2016FY2025
Net income
TWD 275.0m
FY2016FY2025
Free cash flow
TWD 213.5m
FY2016FY2025
Shareholders' equity
TWD 5.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.98bn | TWD 3.39bn | TWD 3.12bn | TWD 4.34bn | TWD 4.15bn | TWD 2.71bn | TWD 4.07bn | TWD 5.65bn | TWD 5.06bn | TWD 4.58bn |
| Gross profit | TWD 287.7m | TWD 322.7m | TWD 207.3m | TWD 573.2m | TWD 556.0m | TWD 205.3m | TWD 555.2m | TWD 697.7m | TWD 548.4m | TWD 289.9m |
| Operating income | TWD 599.2m | TWD 525.1m | TWD 1.42bn | TWD 2.31bn | TWD 521.9m | TWD 939.0m | TWD 849.9m | TWD 520.8m | TWD 301.9m | TWD 184.3m |
| Net income | TWD 275.0m | TWD 211.5m | TWD 567.1m | TWD 2.03bn | TWD 366.1m | TWD 644.3m | TWD 615.7m | TWD 495.4m | TWD 605.2m | TWD 68.5m |
| Diluted earnings per share | 1.14 | 0.91 | 2.55 | 9.10 | 1.64 | 2.87 | 2.75 | 2.18 | 2.56 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 17.17bn | TWD 18.06bn | TWD 20.48bn | TWD 19.94bn | TWD 18.52bn | TWD 17.78bn | TWD 18.22bn | TWD 16.46bn | TWD 13.58bn | TWD 11.39bn |
| Cash and short-term investments | TWD 1.54bn | TWD 1.27bn | TWD 1.21bn | TWD 1.45bn | TWD 1.19bn | TWD 1.34bn | TWD 977.8m | TWD 466.6m | TWD 2.07bn | TWD 537.0m |
| Total liabilities | TWD 8.33bn | TWD 9.23bn | TWD 10.88bn | TWD 10.91bn | TWD 10.63bn | TWD 10.02bn | TWD 10.81bn | TWD 9.24bn | TWD 6.90bn | TWD 5.00bn |
| Debt | TWD 7.59bn | TWD 8.48bn | TWD 9.93bn | TWD 10.07bn | TWD 9.66bn | TWD 9.18bn | TWD 9.74bn | TWD 8.14bn | TWD 5.41bn | TWD 3.94bn |
| Shareholders' equity | TWD 5.40bn | TWD 5.40bn | TWD 5.50bn | TWD 5.16bn | TWD 4.58bn | TWD 4.62bn | TWD 4.13bn | TWD 4.27bn | TWD 3.92bn | TWD 3.84bn |
| Shares outstanding | 242m | 234m | 222m | 223m | 223m | 224m | 224m | 227m | 236m | 527m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 260.1m | −TWD 303.0m | TWD 360.8m | −TWD 322.4m | TWD 788.6m | −TWD 324.5m | TWD 58.9m | TWD 309.4m | TWD 457.4m | TWD 427.9m |
| Capital spending | −TWD 46.6m | −TWD 33.5m | −TWD 22.5m | −TWD 37.6m | −TWD 43.9m | −TWD 113.1m | −TWD 117.8m | −TWD 206.2m | −TWD 618.4m | −TWD 94.3m |
| Free cash flow | TWD 213.5m | −TWD 336.4m | TWD 338.2m | −TWD 359.9m | TWD 744.7m | −TWD 437.5m | −TWD 58.9m | TWD 103.2m | −TWD 160.9m | TWD 333.6m |
| Dividends paid | −TWD 233.5m | −TWD 1.04bn | −TWD 223.1m | −TWD 223.1m | −TWD 223.2m | −TWD 263.9m | −TWD 270.5m | −TWD 226.2m | −TWD 167.0m | −TWD 221.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 780.7m | TWD 647.3m | TWD 636.5m | TWD 675.0m | TWD 810.4m | TWD 856.3m | TWD 832.3m | TWD 931.2m |
| Gross profit | TWD 93.2m | TWD 38.3m | TWD 44.2m | TWD 61.5m | TWD 92.2m | TWD 89.8m | TWD 86.9m | TWD 105.6m |
| Operating income | TWD 53.5m | TWD 80.9m | TWD 254.8m | TWD 22.9m | TWD 55.4m | TWD 307.4m | TWD 84.5m | TWD 377.5m |
| Net income | TWD 85.7m | TWD 46.9m | TWD 173.3m | TWD 9.7m | −TWD 18.1m | TWD 110.1m | −TWD 6.6m | TWD 156.4m |
| Diluted earnings per share | 0.22 | 0.12 | 0.72 | 0.04 | -0.07 | 0.46 | -0.03 | 0.67 |
| Cash from operations | TWD 280.0m | TWD 172.0m | −TWD 44.0m | TWD 31.0m | TWD 604.0m | TWD 157.0m | −TWD 261.0m | TWD 229.0m |
| Capital spending | — | −TWD 7.0m | −TWD 43.0m | — | −TWD 1.0m | −TWD 1.0m | −TWD 1.0m | −TWD 19.0m |
| Free cash flow | — | TWD 165.0m | −TWD 87.0m | — | TWD 603.0m | TWD 156.0m | −TWD 262.0m | TWD 210.0m |
| Total assets | TWD 16.78bn | TWD 16.87bn | TWD 17.17bn | TWD 17.11bn | TWD 17.15bn | TWD 17.91bn | TWD 18.06bn | TWD 18.80bn |
| Cash and short-term investments | TWD 925.7m | TWD 1.60bn | TWD 1.54bn | TWD 1.08bn | TWD 1.08bn | TWD 1.65bn | TWD 1.27bn | TWD 1.91bn |
| Debt | TWD 7.00bn | TWD 7.07bn | TWD 7.59bn | TWD 7.82bn | TWD 7.83bn | TWD 8.16bn | TWD 8.51bn | TWD 8.79bn |
| Shareholders' equity | TWD 5.27bn | TWD 5.15bn | TWD 5.40bn | TWD 5.19bn | TWD 5.17bn | TWD 5.19bn | TWD 5.40bn | TWD 5.40bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 9.5% | 6.6% | 13.2% | 13.4% | 7.6% | — | — | — | — | — |
| Operating margin | 23.4% | 17.9% | 48.0% | 53.4% | 12.6% | 34.7% | — | — | — | — | — |
| Net margin | 9.2% | 6.2% | 18.2% | 46.8% | 8.8% | 23.8% | — | — | — | — | — |
| Return on equity | 5.1% | 3.9% | 10.3% | 39.4% | 8.0% | 14.0% | — | — | — | — | — |
| Return on assets | 1.6% | 1.2% | 2.8% | 10.2% | 2.0% | 3.6% | — | — | — | — | — |
| Free cash flow yield | 7.3% | -8.8% | 11.0% | -9.8% | 24.0% | -9.8% | — | — | — | — | — |
| Revenue growth | -12.1% | 8.6% | -28.0% | 4.6% | 53.2% | -33.5% | — | — | — | — | — |
| Earnings growth | 30.0% | -62.7% | -72.1% | 454.5% | -43.2% | 4.6% | — | — | — | — | — |
| Current ratio | 1.34x | 1.41x | 1.56x | 1.15x | 1.33x | 1.16x | — | — | — | — | — |
| Debt to equity | 1.40x | 1.57x | 1.80x | 1.96x | 2.13x | 2.00x | — | — | — | — | — |
| Equity ratio | 31.4% | 29.9% | 26.9% | 25.9% | 24.8% | 26.0% | — | — | — | — | — |
| Interest coverage | 4.00x | 3.06x | 7.05x | 14.67x | 4.17x | 7.30x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -3.5% | -5.0% | 0.3% | 0.1% | 0.4% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | 1.9% | -3.9% |
| Operating income | -36.2% | -8.6% | 58.1% |
| Net income | -48.6% | -15.7% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 10.1% | 10.4% | 10.2% |
| Operating margin | 17.7% | 35.1% | 30.5% | 18.4% |
| Net margin | 7.6% | 22.3% | 19.8% | 14.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 21.7 | 7.0 | 2.0 | 11.4 | 5.5 | 5.0 | 5.6 | 5.2 | 75.2 |
| Price to sales | 1.3 | 1.4 | 1.3 | 0.9 | 1.0 | 1.3 | 0.8 | 0.5 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 10 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.952 | 0.952 | 0.952 | 0.952 | 0.952 | 1.143 | 0.667 |
- 21-for-20 split · 28 Aug 2024
- 1000-to-900 reverse split · 24 Mar 2017
- 1.039-for-1 split · 24 Sept 2014
- 1.027-for-1 split · 28 Sept 2011
- 100-to-70 reverse split · 9 Apr 2008
- 1.18-for-1 split · 23 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.