F 
0.27
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$169.3m
FY2017FY2026
Net income
HK$36.6m
FY2017FY2026
Free cash flow
HK$13.2m
FY2017FY2026
Shareholders' equity
HK$452.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$169.3m | HK$272.3m | HK$268.0m | HK$365.6m | HK$473.4m | HK$437.4m | HK$362.1m | HK$312.2m | HK$269.2m | HK$214.0m |
| Gross profit | HK$46.0m | HK$91.5m | HK$97.4m | HK$110.3m | HK$118.1m | HK$125.7m | HK$108.8m | HK$85.1m | HK$66.1m | HK$63.9m |
| Research and development | HK$5.7m | HK$6.9m | HK$7.9m | HK$8.4m | HK$8.8m | HK$7.8m | HK$8.7m | HK$8.2m | HK$4.8m | HK$4.0m |
| Operating income | HK$5.2m | HK$41.9m | HK$39.7m | HK$64.0m | HK$68.7m | HK$81.1m | HK$53.9m | HK$42.7m | HK$37.2m | HK$38.3m |
| Net income | HK$36.6m | HK$41.7m | HK$38.7m | HK$64.2m | HK$59.7m | HK$58.1m | HK$43.4m | HK$33.8m | HK$30.2m | HK$34.4m |
| Diluted earnings per share | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$490.5m | HK$497.2m | HK$475.9m | HK$456.8m | HK$470.0m | HK$427.1m | HK$270.3m | HK$244.5m | HK$277.9m | HK$232.6m |
| Cash and short-term investments | HK$286.5m | HK$317.3m | HK$253.6m | HK$254.4m | HK$179.7m | HK$171.0m | HK$56.6m | HK$45.8m | HK$49.7m | HK$64.8m |
| Total liabilities | HK$38.4m | HK$42.8m | HK$61.8m | HK$51.4m | HK$105.3m | HK$79.7m | HK$77.8m | HK$53.2m | HK$65.1m | HK$52.0m |
| Debt | — | HK$48,000 | HK$3.2m | — | HK$707,000 | HK$2.5m | HK$4.4m | HK$851,000 | — | HK$6.5m |
| Shareholders' equity | HK$452.1m | HK$454.3m | HK$414.1m | HK$405.4m | HK$364.8m | HK$347.5m | HK$192.5m | HK$191.3m | HK$212.8m | HK$180.5m |
| Shares outstanding | 1,279m | 1,279m | 1,279m | 1,279m | 1,279m | 1,250m | 965m | 938m | 1,279m | 1,279m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$22.0m | HK$72.1m | HK$39.5m | HK$103.3m | HK$71.3m | HK$20.3m | HK$81.6m | HK$58.6m | HK$13.8m | HK$31.1m |
| Capital spending | −HK$8.8m | −HK$7.5m | −HK$7.7m | −HK$8.3m | −HK$13.2m | −HK$5.8m | −HK$25.5m | −HK$19.7m | −HK$28.1m | −HK$14.4m |
| Free cash flow | HK$13.2m | HK$64.6m | HK$31.8m | HK$95.0m | HK$58.1m | HK$14.5m | HK$56.0m | HK$38.9m | −HK$14.2m | HK$16.7m |
| Dividends paid | −HK$44.7m | — | −HK$29.4m | −HK$19.2m | −HK$47.5m | −HK$47.5m | −HK$40.0m | −HK$24.6m | −HK$24.6m | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$91.4m | HK$77.9m | HK$117.5m | HK$154.9m | HK$142.4m | HK$125.7m | HK$139.2m | HK$226.4m |
| Gross profit | HK$27.0m | HK$19.0m | HK$39.4m | HK$52.0m | HK$51.8m | HK$45.6m | HK$46.6m | HK$65.8m |
| Operating income | HK$7.0m | HK$979,000 | HK$17.0m | HK$24.5m | HK$20.4m | HK$15.9m | HK$22.4m | HK$41.5m |
| Net income | HK$31.8m | HK$4.7m | HK$18.8m | HK$22.9m | HK$20.5m | HK$18.3m | HK$23.5m | HK$40.7m |
| Diluted earnings per share | 0.02 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
| Cash from operations | HK$23.0m | −HK$1.0m | HK$54.0m | HK$17.0m | HK$12.0m | HK$26.0m | HK$15.0m | HK$87.0m |
| Capital spending | −HK$3.0m | −HK$4.0m | −HK$6.0m | −HK$1.0m | −HK$1.0m | −HK$6.0m | −HK$2.0m | −HK$6.0m |
| Free cash flow | HK$20.0m | −HK$5.0m | HK$48.0m | HK$16.0m | HK$11.0m | HK$20.0m | HK$13.0m | HK$81.0m |
| Total assets | HK$490.5m | HK$468.2m | HK$497.2m | HK$506.0m | HK$475.9m | HK$458.1m | HK$456.8m | HK$452.7m |
| Cash and short-term investments | HK$286.5m | HK$266.3m | HK$317.3m | HK$269.0m | HK$253.6m | HK$242.6m | HK$254.4m | HK$241.4m |
| Debt | — | — | HK$48,000 | HK$2.8m | HK$3.2m | HK$210,000 | — | HK$191,000 |
| Shareholders' equity | HK$452.1m | HK$415.5m | HK$454.3m | HK$437.2m | HK$414.1m | HK$391.0m | HK$405.4m | HK$377.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -17.3% | — |
| Operating income | -56.6% | -42.2% | — |
| Net income | -17.1% | -8.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 32.1% | 29.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 7.3 | 5.1 | 3.6 | 4.8 | 5.0 | 4.7 |
| Price to sales | 2.1 | 1.1 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Aug 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.015 | 0.015 | 0.015 | 0.038 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.