D 
0.14
-9.49%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥189.3m
FY2016FY2025
Net income
−CN¥17.3m
FY2016FY2025
Free cash flow
CN¥23.7m
FY2016FY2025
Shareholders' equity
CN¥111.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥189.3m | CN¥93.3m | CN¥108.2m | CN¥53.7m | CN¥61.2m | CN¥64.8m | CN¥61.5m | CN¥54.4m | CN¥48.4m | CN¥69.8m |
| Research and development | CN¥9.1m | CN¥6.9m | CN¥6.4m | CN¥4.9m | CN¥5.9m | CN¥6.7m | CN¥5.1m | CN¥3.7m | CN¥10.8m | CN¥6.2m |
| Operating income | −CN¥18.6m | −CN¥31.3m | −CN¥24.4m | −CN¥21.6m | −CN¥24.9m | −CN¥17.9m | −CN¥43.5m | −CN¥43.0m | −CN¥71.3m | −CN¥59.2m |
| Net income | −CN¥17.3m | −CN¥31.9m | −CN¥21.8m | −CN¥20.1m | −CN¥10.5m | −CN¥21.0m | −CN¥39.0m | −CN¥39.5m | −CN¥73.6m | −CN¥60.4m |
| Diluted earnings per share | -0.03 | -0.06 | -0.04 | -0.04 | -0.02 | -0.04 | -0.08 | -0.08 | -0.15 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥508.5m | CN¥374.0m | CN¥317.6m | CN¥269.1m | CN¥278.8m | CN¥315.7m | CN¥312.1m | CN¥335.8m | CN¥375.9m | CN¥456.3m |
| Cash and short-term investments | CN¥76.6m | CN¥51.2m | CN¥62.0m | CN¥62.3m | CN¥63.6m | CN¥92.6m | CN¥125.4m | CN¥145.4m | CN¥180.4m | CN¥225.8m |
| Total liabilities | CN¥397.1m | CN¥261.7m | CN¥177.3m | CN¥107.6m | CN¥101.2m | CN¥80.3m | CN¥51.6m | CN¥37.3m | CN¥40.6m | CN¥41.2m |
| Debt | CN¥14.8m | CN¥16.8m | CN¥5.4m | CN¥2.5m | CN¥5.1m | CN¥6.7m | CN¥1.6m | CN¥830,000 | CN¥1.2m | — |
| Shareholders' equity | CN¥111.4m | CN¥112.3m | CN¥140.3m | CN¥161.5m | CN¥177.6m | CN¥221.4m | CN¥246.2m | CN¥285.1m | CN¥322.2m | CN¥401.5m |
| Shares outstanding | 593m | 579m | 494m | 494m | 494m | 494m | 495m | 498m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥29.2m | −CN¥9.7m | −CN¥3.3m | −CN¥4.9m | −CN¥23.6m | −CN¥2.3m | −CN¥7.5m | −CN¥35.4m | −CN¥28.1m | −CN¥40.1m |
| Capital spending | −CN¥5.6m | −CN¥7.3m | −CN¥288,433 | −CN¥2.1m | −CN¥3.8m | −CN¥25.4m | −CN¥12.5m | −CN¥4.4m | −CN¥9.0m | −CN¥31.4m |
| Free cash flow | CN¥23.7m | −CN¥16.9m | −CN¥3.5m | −CN¥7.0m | −CN¥27.4m | −CN¥27.6m | −CN¥20.0m | −CN¥39.8m | −CN¥37.1m | −CN¥71.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥110.5m | CN¥119.5m | CN¥69.7m | CN¥48.5m | CN¥44.7m | CN¥63.4m | CN¥44.8m | CN¥23.9m |
| Operating income | −CN¥3.6m | −CN¥7.6m | −CN¥11.0m | −CN¥20.3m | −CN¥11.0m | −CN¥15.2m | −CN¥9.3m | −CN¥13.9m |
| Net income | −CN¥5.0m | −CN¥10.2m | −CN¥7.1m | −CN¥23.7m | −CN¥8.3m | −CN¥13.4m | −CN¥8.4m | −CN¥12.9m |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.04 | -0.01 | -0.03 | -0.02 | -0.03 |
| Cash from operations | CN¥15.0m | CN¥34.0m | −CN¥5.0m | — | −CN¥8.0m | −CN¥2.0m | — | −CN¥4.0m |
| Capital spending | −CN¥3.0m | −CN¥3.0m | −CN¥2.0m | −CN¥1.0m | −CN¥5.0m | — | — | −CN¥1.0m |
| Free cash flow | CN¥12.0m | CN¥31.0m | −CN¥7.0m | — | −CN¥13.0m | — | — | −CN¥5.0m |
| Total assets | CN¥596.0m | CN¥508.5m | CN¥446.0m | CN¥374.0m | CN¥361.7m | CN¥317.6m | CN¥289.4m | CN¥269.1m |
| Cash and short-term investments | CN¥88.4m | CN¥76.6m | CN¥48.0m | CN¥51.2m | CN¥56.2m | CN¥58.5m | CN¥19.7m | CN¥20.6m |
| Debt | CN¥999,816 | CN¥14.8m | CN¥17.4m | CN¥16.8m | CN¥12.3m | CN¥5.4m | CN¥2.2m | CN¥2.5m |
| Shareholders' equity | CN¥104.4m | CN¥111.4m | CN¥121.8m | CN¥112.3m | CN¥135.5m | CN¥140.3m | CN¥154.8m | CN¥161.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.1% | 23.9% | 2.4% |
| Operating income | -4.8% | 0.8% | 9.4% |
| Net income | -5.0% | -3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.7% | -21.6% | -24.3% | -38.1% |
| Net margin | -17.4% | -20.5% | -21.5% | -32.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -1.1 | -1.3 | -1.6 | -8.0 | -3.8 | -3.2 | -5.5 | -2.5 | -4.2 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.6 | 1.4 | 1.2 | 2.0 | 4.0 | 3.8 | 3.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.