N 
2,360
-0.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩602.17bn
FY2021FY2025
Net income
₩5.08bn
FY2021FY2025
Free cash flow
−₩29.75bn
FY2021FY2025
Shareholders' equity
₩153.66bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩602.17bn | ₩546.24bn | ₩459.10bn | ₩552.90bn | ₩469.63bn |
| Gross profit | ₩87.75bn | ₩83.84bn | ₩69.47bn | ₩104.97bn | ₩71.38bn |
| Research and development | ₩3.22bn | ₩2.94bn | ₩2.54bn | ₩2.60bn | ₩2.30bn |
| Operating income | ₩17.27bn | ₩17.57bn | ₩9.83bn | ₩47.88bn | ₩21.89bn |
| Net income | ₩5.08bn | −₩16.97bn | ₩842.3m | ₩29.35bn | ₩10.86bn |
| Diluted earnings per share | 309.55 | -1,034.12 | 56.88 | 1,981.73 | 733.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩407.19bn | ₩393.90bn | ₩272.95bn | ₩261.53bn | ₩267.88bn |
| Cash and short-term investments | — | ₩49.36bn | ₩30.06bn | ₩34.89bn | — |
| Total liabilities | ₩253.53bn | ₩239.67bn | ₩175.10bn | ₩165.13bn | ₩200.93bn |
| Debt | ₩25.00bn | ₩174.87bn | ₩106.40bn | ₩63.00bn | ₩38.69bn |
| Shareholders' equity | ₩153.66bn | ₩154.23bn | ₩97.85bn | ₩96.40bn | ₩66.95bn |
| Shares outstanding | 16m | 16m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩15.55bn | ₩15.06bn | −₩13.41bn | ₩58.61bn | −₩19.76bn |
| Capital spending | −₩14.21bn | −₩3.56bn | −₩2.76bn | −₩1.42bn | −₩1.09bn |
| Free cash flow | −₩29.75bn | ₩11.50bn | −₩16.17bn | ₩57.19bn | −₩20.85bn |
| Dividends paid | — | −₩150.4m | −₩150.0m | −₩150.0m | −₩150.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩170.04bn | ₩169.92bn | ₩133.79bn | ₩157.13bn | ₩136.93bn | ₩157.99bn | ₩123.87bn | ₩138.17bn |
| Gross profit | ₩22.56bn | ₩27.25bn | ₩19.91bn | ₩27.53bn | ₩11.90bn | ₩28.41bn | ₩14.65bn | ₩28.37bn |
| Operating income | ₩3.37bn | ₩7.54bn | ₩651.2m | ₩9.04bn | −₩6.05bn | ₩9.88bn | −₩7.64bn | ₩8.88bn |
| Net income | −₩117.3m | ₩2.66bn | −₩2.02bn | ₩4.59bn | −₩2.14bn | ₩4.65bn | −₩9.08bn | ₩6.11bn |
| Diluted earnings per share | -7.14 | 161.75 | -123.03 | 279.50 | -130.14 | 283.25 | -553.10 | 368.15 |
| Cash from operations | −₩8.20bn | −₩13.20bn | −₩39.49bn | ₩17.74bn | −₩13.67bn | ₩19.88bn | ₩15.06bn | ₩26.98bn |
| Capital spending | −₩4.72bn | −₩2.68bn | −₩2.71bn | −₩3.71bn | −₩3.81bn | −₩3.98bn | −₩3.56bn | −₩2.43bn |
| Free cash flow | −₩12.92bn | −₩15.88bn | −₩42.20bn | ₩14.03bn | −₩17.48bn | ₩15.90bn | ₩11.50bn | ₩24.55bn |
| Total assets | ₩502.73bn | ₩450.78bn | ₩407.19bn | ₩363.84bn | ₩367.53bn | ₩381.96bn | ₩393.90bn | ₩297.03bn |
| Cash and short-term investments | — | — | — | — | — | ₩45.95bn | ₩49.36bn | ₩58.86bn |
| Debt | ₩60.00bn | ₩25.00bn | ₩25.00bn | ₩15.00bn | ₩15.00bn | ₩155.27bn | ₩174.87bn | ₩94.32bn |
| Shareholders' equity | ₩161.96bn | ₩161.64bn | ₩153.66bn | ₩153.79bn | ₩147.68bn | ₩158.81bn | ₩154.23bn | ₩159.19bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 14.6% | 15.3% | 15.1% | 19.0% | 15.2% |
| Operating margin | 2.9% | 3.2% | 2.1% | 8.7% | 4.7% |
| Net margin | 0.8% | -3.1% | 0.2% | 5.3% | 2.3% |
| Return on equity | 3.3% | -11.0% | 0.9% | 30.4% | 16.2% |
| Return on assets | 1.2% | -4.3% | 0.3% | 11.2% | 4.1% |
| Revenue growth | 10.2% | 19.0% | -17.0% | 17.7% | — |
| Earnings growth | -129.9% | -2115.0% | -97.1% | 170.2% | — |
| Current ratio | 1.30x | 1.54x | 1.52x | 1.19x | 1.35x |
| Debt to equity | 0.16x | 1.09x | 1.01x | 0.63x | 0.58x |
| Equity ratio | 37.7% | 39.2% | 35.8% | 36.9% | 25.0% |
| Interest coverage | 1.94x | 5577.35x | 3120.47x | 15195.91x | 5.33x |
| R&D as a share of sales | 0.5% | 0.5% | 0.6% | 0.5% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | — | — |
| Operating income | -28.8% | — | — |
| Net income | -44.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 16.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 12.9 | -7.2 |
| Price to sales | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 18 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.