M 
1.27
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$291.5m
FY2016FY2025
Net income
HK$26.5m
FY2016FY2025
Free cash flow
HK$103.5m
FY2016FY2025
Shareholders' equity
HK$190.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$291.5m | HK$421.1m | HK$234.0m | HK$260.1m | HK$293.7m | HK$248.5m | HK$262.3m | HK$233.2m | HK$225.8m | HK$267.9m |
| Gross profit | HK$76.1m | HK$117.9m | HK$75.1m | HK$79.8m | HK$86.3m | HK$81.9m | HK$84.2m | HK$74.5m | HK$79.7m | HK$87.8m |
| Research and development | — | — | — | — | — | — | HK$542,000 | — | — | — |
| Operating income | HK$31.0m | HK$62.1m | HK$28.6m | HK$27.7m | HK$29.2m | HK$22.0m | HK$19.2m | HK$1.8m | HK$24.2m | HK$39.8m |
| Net income | HK$26.5m | HK$49.4m | HK$16.3m | HK$13.8m | HK$15.4m | HK$14.0m | HK$12.6m | −HK$3.1m | HK$17.5m | HK$31.4m |
| Diluted earnings per share | 0.13 | 0.25 | 0.08 | 0.07 | 0.08 | 0.07 | 0.06 | -0.02 | 0.12 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$274.0m | HK$288.6m | HK$255.1m | HK$249.3m | HK$255.8m | HK$238.9m | HK$201.0m | HK$217.4m | HK$162.2m | HK$145.4m |
| Cash and short-term investments | HK$180.2m | HK$114.5m | HK$126.3m | HK$134.8m | HK$123.2m | HK$121.9m | HK$82.3m | HK$83.3m | HK$36.6m | HK$41.3m |
| Total liabilities | HK$83.6m | HK$64.1m | HK$45.6m | HK$41.5m | HK$52.7m | HK$55.8m | HK$37.9m | HK$65.2m | HK$60.2m | HK$62.7m |
| Debt | HK$10.1m | HK$14.1m | HK$1.8m | HK$6.0m | HK$1.9m | HK$6.0m | HK$7.1m | HK$6.1m | HK$2.9m | — |
| Shareholders' equity | HK$190.3m | HK$224.5m | HK$209.6m | HK$207.8m | HK$203.1m | HK$183.1m | HK$163.1m | HK$152.3m | HK$102.0m | HK$82.8m |
| Shares outstanding | 203m | 200m | 200m | 200m | 200m | 200m | 200m | 200m | 150m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$104.2m | HK$38.7m | HK$15.8m | HK$23.3m | HK$33.2m | HK$51.1m | HK$33.0m | −HK$23.8m | HK$9.6m | HK$41.3m |
| Capital spending | −HK$665,000 | −HK$15.8m | −HK$10.7m | −HK$1.8m | −HK$6.3m | −HK$7.8m | −HK$10.9m | −HK$10.0m | −HK$5.5m | −HK$4.4m |
| Free cash flow | HK$103.5m | HK$22.9m | HK$5.1m | HK$21.5m | HK$26.9m | HK$43.3m | HK$22.0m | −HK$33.7m | HK$4.1m | HK$36.9m |
| Dividends paid | −HK$40.4m | −HK$32.0m | −HK$12.0m | — | — | — | — | — | — | −HK$20.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$78.7m | HK$110.3m | HK$181.2m | HK$242.1m | HK$179.0m | HK$120.8m | HK$113.2m | HK$99.0m |
| Gross profit | HK$16.7m | HK$30.7m | HK$45.4m | HK$68.4m | HK$49.5m | HK$38.1m | HK$37.0m | HK$29.3m |
| Operating income | −HK$3.8m | HK$11.2m | HK$19.8m | HK$37.9m | HK$24.2m | HK$15.4m | HK$13.2m | HK$5.1m |
| Net income | −HK$7.6m | HK$11.0m | HK$15.6m | HK$30.4m | HK$19.0m | HK$7.2m | HK$9.1m | HK$858,000 |
| Diluted earnings per share | -0.04 | 0.05 | 0.08 | 0.15 | 0.09 | 0.04 | 0.05 | 0.00 |
| Cash from operations | −HK$6.0m | HK$43.0m | HK$62.0m | HK$18.0m | HK$14.0m | −HK$8.0m | HK$28.0m | HK$2.0m |
| Capital spending | — | — | — | −HK$11.0m | −HK$3.0m | −HK$9.0m | −HK$1.0m | — |
| Free cash flow | — | — | — | HK$7.0m | HK$11.0m | −HK$17.0m | HK$27.0m | — |
| Total assets | HK$226.1m | HK$274.0m | HK$257.0m | HK$288.6m | HK$276.5m | HK$255.1m | HK$241.1m | HK$249.3m |
| Cash and short-term investments | HK$141.8m | HK$180.2m | HK$141.0m | HK$117.7m | HK$131.4m | HK$126.3m | HK$146.4m | HK$134.8m |
| Debt | HK$8.4m | HK$12.0m | HK$11.5m | HK$18.3m | HK$23.8m | HK$1.8m | HK$3.8m | HK$6.0m |
| Shareholders' equity | HK$189.2m | HK$190.3m | HK$206.0m | HK$224.5m | HK$214.5m | HK$209.6m | HK$200.5m | HK$207.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 3.2% | 1.9% |
| Operating income | 3.9% | 7.1% | -5.3% |
| Net income | 24.3% | 13.6% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 28.9% | 29.6% | 31.5% |
| Operating margin | 13.1% | 12.4% | 11.5% | 11.4% |
| Net margin | 10.7% | 8.8% | 7.7% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 3.2 | 11.1 | 10.9 | 7.0 | 7.9 | 8.1 | -53.9 |
| Price to sales | 0.8 | 0.4 | 0.8 | 0.6 | 0.4 | 0.4 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 16 Dec 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.18 | 0.06 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.