H 
187,100
-0.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩425.11bn
FY2016FY2025
Net income
₩140.87bn
FY2016FY2025
Free cash flow
₩120.54bn
FY2016FY2025
Shareholders' equity
₩950.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩425.11bn | ₩373.05bn | ₩319.70bn | ₩281.68bn | ₩245.15bn | ₩211.04bn | ₩204.57bn | ₩182.39bn | ₩182.09bn | ₩124.19bn |
| Gross profit | ₩333.48bn | ₩287.18bn | ₩246.16bn | ₩218.86bn | ₩180.80bn | ₩148.79bn | ₩143.95bn | ₩131.38bn | ₩142.11bn | ₩94.40bn |
| Research and development | ₩11.70bn | ₩9.21bn | ₩11.02bn | ₩15.08bn | ₩12.62bn | ₩15.74bn | — | ₩7.75bn | ₩6.92bn | ₩4.06bn |
| Operating income | ₩200.85bn | ₩147.80bn | ₩106.22bn | ₩94.46bn | ₩96.23bn | ₩77.42bn | ₩68.09bn | ₩85.63bn | ₩102.36bn | ₩63.25bn |
| Net income | ₩140.87bn | ₩135.81bn | ₩93.08bn | ₩57.33bn | ₩57.73bn | ₩41.99bn | ₩44.61bn | ₩69.74bn | ₩72.83bn | ₩43.27bn |
| Diluted earnings per share | 13,039.71 | 12,347.56 | 8,299.88 | 4,856.26 | 4,744.19 | 3,352.51 | 3,561.65 | 5,408.31 | 14,698.01 | 4,418.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.08trn | ₩939.44bn | ₩929.25bn | ₩1.05trn | ₩1.01trn | ₩956.34bn | ₩894.69bn | ₩918.27bn | ₩820.93bn | ₩294.30bn |
| Cash and short-term investments | — | ₩421.42bn | ₩479.18bn | ₩523.99bn | ₩552.13bn | ₩599.20bn | ₩568.90bn | ₩601.55bn | ₩595.70bn | ₩104.12bn |
| Total liabilities | ₩96.68bn | ₩98.63bn | ₩149.57bn | ₩257.67bn | ₩232.65bn | ₩209.67bn | ₩195.19bn | ₩190.55bn | ₩125.22bn | ₩41.50bn |
| Debt | — | ₩37.61bn | ₩90.52bn | ₩100.70bn | ₩98.40bn | ₩93.60bn | ₩91.50bn | ₩82.93bn | ₩79.57bn | ₩300.0m |
| Shareholders' equity | ₩950.26bn | ₩803.78bn | ₩747.31bn | ₩792.11bn | ₩777.09bn | ₩746.67bn | ₩699.50bn | ₩727.72bn | ₩695.71bn | ₩252.80bn |
| Shares outstanding | 11m | 11m | 11m | 12m | 12m | 13m | 13m | 13m | 5m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩150.06bn | ₩149.05bn | ₩117.71bn | ₩80.63bn | ₩85.94bn | ₩74.30bn | ₩76.99bn | ₩65.80bn | ₩64.19bn | ₩45.14bn |
| Capital spending | −₩29.52bn | −₩33.31bn | −₩40.56bn | −₩32.82bn | −₩23.88bn | −₩16.98bn | −₩12.28bn | −₩9.10bn | −₩6.34bn | −₩16.09bn |
| Free cash flow | ₩120.54bn | ₩115.74bn | ₩77.15bn | ₩47.80bn | ₩62.06bn | ₩57.33bn | ₩64.71bn | ₩56.69bn | ₩57.85bn | ₩29.05bn |
| Dividends paid | — | — | −₩105.9m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩137.90bn | ₩116.64bn | ₩119.13bn | ₩105.90bn | ₩110.26bn | ₩89.82bn | ₩98.21bn | ₩105.11bn |
| Gross profit | ₩105.76bn | ₩90.08bn | ₩96.18bn | ₩81.66bn | ₩86.62bn | ₩69.02bn | ₩75.72bn | ₩82.86bn |
| Operating income | ₩56.03bn | ₩47.62bn | ₩57.83bn | ₩47.40bn | ₩56.67bn | ₩38.95bn | ₩29.43bn | ₩52.30bn |
| Net income | ₩43.34bn | ₩39.25bn | ₩38.57bn | ₩36.81bn | ₩36.43bn | ₩29.06bn | ₩39.97bn | ₩40.26bn |
| Diluted earnings per share | 4,011.73 | 3,633.60 | 3,570.17 | 3,408.17 | 3,373.85 | 2,700.57 | 3,712.80 | 3,660.47 |
| Cash from operations | ₩40.88bn | ₩57.43bn | ₩64.74bn | ₩18.38bn | ₩26.31bn | ₩40.62bn | ₩46.46bn | ₩46.83bn |
| Capital spending | −₩17.82bn | −₩14.33bn | −₩6.74bn | −₩3.70bn | −₩8.51bn | −₩10.56bn | −₩18.04bn | −₩3.26bn |
| Free cash flow | ₩23.07bn | ₩43.11bn | ₩58.01bn | ₩14.68bn | ₩17.80bn | ₩30.05bn | ₩28.42bn | ₩43.57bn |
| Total assets | ₩1.19trn | ₩1.13trn | ₩1.08trn | ₩1.03trn | ₩1.01trn | ₩973.02bn | ₩939.44bn | ₩942.96bn |
| Cash and short-term investments | — | — | — | — | — | ₩465.38bn | ₩421.42bn | ₩454.82bn |
| Debt | — | — | — | — | ₩25.11bn | ₩34.55bn | ₩34.84bn | ₩34.90bn |
| Shareholders' equity | ₩1.06trn | ₩1.00trn | ₩950.26bn | ₩905.63bn | ₩859.29bn | ₩839.41bn | ₩803.78bn | ₩817.08bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 78.4% | 77.0% | 77.0% | 77.7% | 73.7% | 70.5% | — | — | — |
| Operating margin | 47.2% | 39.6% | 33.2% | 33.5% | 39.3% | 36.7% | — | — | — |
| Net margin | 33.1% | 36.4% | 29.1% | 20.4% | 23.5% | 19.9% | — | — | — |
| Return on equity | 14.8% | 16.9% | 12.5% | 7.2% | 7.4% | 5.6% | — | — | — |
| Return on assets | 13.1% | 14.5% | 10.0% | 5.5% | 5.7% | 4.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 2.4% | 5.8% |
| Revenue growth | 14.0% | 16.7% | 13.5% | 14.9% | 16.2% | 3.2% | — | — | — |
| Earnings growth | 3.7% | 45.9% | 62.3% | -0.7% | 37.5% | -5.9% | — | — | — |
| Current ratio | 7.30x | 8.56x | 9.89x | 3.48x | 11.40x | 15.27x | — | — | — |
| Debt to equity | — | 0.03x | 0.12x | 0.00x | 0.12x | 0.12x | 0.12x | — | — |
| Equity ratio | 88.2% | 85.6% | 80.4% | 75.5% | 77.0% | 78.1% | — | — | — |
| Interest coverage | 177.73x | 125.41x | 36.17x | 30.36x | 25.86x | 21.16x | — | — | — |
| R&D as a share of sales | 2.8% | 2.5% | 3.4% | 5.4% | 5.1% | 7.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -160.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 15.0% | 20.6% |
| Operating income | 28.6% | 21.0% | 11.4% |
| Net income | 34.9% | 27.4% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.8% | 77.6% | 76.3% | 75.2% |
| Operating margin | 43.7% | 39.3% | 39.0% | 42.5% |
| Net margin | 34.7% | 30.5% | 28.4% | 30.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 22.7 | 18.0 | 27.8 | 32.4 | 56.9 | 37.8 | 28.2 | 15.2 | 29.0 |
| Price to sales | 5.9 | 8.3 | 5.2 | 5.7 | 7.6 | 11.3 | 8.2 | 10.8 | 6.1 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 8 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.