T 
1,446
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.82bn
FY2017FY2026
Net income
¥1.50bn
FY2017FY2026
Free cash flow
−¥608.2m
FY2017FY2026
Shareholders' equity
¥9.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.82bn | ¥12.29bn | ¥10.68bn | ¥11.25bn | ¥9.82bn | ¥9.01bn | ¥6.66bn | ¥6.23bn | ¥7.86bn | ¥2.76bn |
| Gross profit | ¥3.16bn | ¥3.27bn | ¥2.46bn | ¥2.31bn | ¥2.11bn | ¥2.06bn | ¥1.39bn | ¥1.35bn | ¥1.79bn | ¥596.1m |
| Operating income | ¥2.19bn | ¥2.33bn | ¥1.61bn | ¥1.56bn | ¥1.42bn | ¥1.43bn | ¥796.3m | ¥784.2m | ¥1.26bn | ¥351.9m |
| Net income | ¥1.50bn | ¥1.58bn | ¥1.09bn | ¥1.09bn | ¥967.4m | ¥982.3m | ¥551.6m | ¥526.3m | ¥834.4m | ¥222.8m |
| Diluted earnings per share | 172.67 | 181.21 | 125.33 | 124.93 | 111.21 | 112.92 | 63.41 | 60.50 | 98.00 | 25.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.18bn | ¥11.42bn | ¥9.16bn | ¥8.04bn | ¥7.07bn | ¥7.03bn | ¥5.23bn | ¥4.51bn | ¥4.70bn | ¥3.85bn |
| Cash and short-term investments | ¥2.98bn | ¥4.12bn | ¥2.40bn | ¥2.28bn | ¥2.98bn | ¥1.71bn | ¥1.63bn | ¥1.14bn | ¥1.25bn | ¥1.03bn |
| Total liabilities | ¥2.85bn | ¥3.20bn | ¥2.17bn | ¥1.82bn | ¥1.63bn | ¥2.25bn | ¥1.29bn | ¥932.4m | ¥1.83bn | ¥1.82bn |
| Debt | — | — | −¥10.8m | −¥43.0m | −¥3.6m | ¥300.0m | ¥194.0m | ¥80.9m | ¥275.1m | ¥612.6m |
| Shareholders' equity | ¥9.33bn | ¥8.22bn | ¥6.99bn | ¥6.22bn | ¥5.44bn | ¥4.78bn | ¥3.95bn | ¥3.58bn | ¥2.87bn | ¥2.03bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥578.2m | ¥2.14bn | ¥510.8m | −¥222.2m | ¥1.90bn | ¥23.7m | ¥763.1m | −¥132.3m | ¥499.6m | ¥57.0m |
| Capital spending | −¥30.0m | −¥26.6m | −¥105.1m | −¥41.3m | −¥22.5m | −¥36.1m | −¥29.5m | −¥23.8m | −¥15.9m | −¥23.6m |
| Free cash flow | −¥608.2m | ¥2.12bn | ¥405.7m | −¥263.5m | ¥1.88bn | −¥12.4m | ¥733.6m | −¥156.0m | ¥483.7m | ¥33.3m |
| Dividends paid | −¥478.5m | −¥348.3m | −¥348.0m | −¥317.3m | −¥295.6m | −¥173.8m | −¥173.9m | −¥250.2m | −¥66.8m | −¥600.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.04bn | ¥4.07bn | ¥4.02bn | ¥3.36bn | ¥3.38bn | ¥3.51bn | ¥3.14bn | ¥3.05bn |
| Gross profit | ¥907.4m | ¥928.6m | ¥863.6m | ¥649.7m | ¥752.8m | ¥917.4m | ¥865.6m | ¥820.6m |
| Operating income | ¥620.3m | ¥648.9m | ¥633.4m | ¥409.3m | ¥494.3m | ¥603.5m | ¥635.6m | ¥606.8m |
| Net income | ¥382.1m | ¥527.3m | ¥401.2m | ¥261.9m | ¥311.6m | ¥496.1m | ¥399.0m | ¥381.4m |
| Diluted earnings per share | 43.93 | 60.61 | 46.13 | 30.11 | 35.82 | 57.03 | 45.87 | 43.84 |
| Cash from operations | — | — | — | −¥799.0m | — | — | — | — |
| Capital spending | — | — | — | −¥16.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥815.0m | — | — | — | — |
| Total assets | ¥12.98bn | ¥12.18bn | ¥11.22bn | ¥10.82bn | ¥10.73bn | ¥11.42bn | ¥9.96bn | ¥9.27bn |
| Cash and short-term investments | ¥2.12bn | ¥2.98bn | ¥1.24bn | ¥2.81bn | ¥5.02bn | ¥4.12bn | ¥3.84bn | ¥3.16bn |
| Debt | ¥1.00bn | — | — | — | — | — | — | — |
| Shareholders' equity | ¥9.23bn | ¥9.33bn | ¥8.82bn | ¥8.37bn | ¥8.07bn | ¥8.22bn | ¥7.73bn | ¥7.32bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 26.7% | 23.0% | 20.5% | 21.5% | 22.8% | — | — |
| Operating margin | 14.7% | 19.0% | 15.1% | 13.9% | 14.4% | 15.9% | — | — |
| Net margin | 10.1% | 12.8% | 10.2% | 9.7% | 9.8% | 10.9% | — | — |
| Return on equity | 16.1% | 19.2% | 15.6% | 17.5% | 17.8% | 20.5% | — | — |
| Return on assets | 12.3% | 13.8% | 11.9% | 13.5% | 13.7% | 14.0% | — | — |
| Free cash flow yield | -4.2% | 16.6% | 4.7% | -1.4% | 14.7% | 0.5% | — | — |
| Revenue growth | 20.6% | 15.1% | -5.1% | 14.5% | 9.0% | 35.3% | — | — |
| Earnings growth | -4.7% | 44.6% | 0.3% | 12.3% | -1.5% | 78.1% | — | — |
| Current ratio | 3.94x | 3.27x | 3.81x | 3.88x | 3.88x | 2.71x | — | — |
| Debt to equity | — | — | -0.00x | -0.01x | -0.00x | 0.06x | 0.05x | 0.02x |
| Equity ratio | 76.6% | 72.0% | 76.4% | 77.3% | 76.9% | 68.0% | — | — |
| Interest coverage | 715.28x | 2116.69x | 1260.34x | 707.26x | 551.17x | 707.72x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 10.5% | — |
| Operating income | 11.9% | 8.8% | — |
| Net income | 11.4% | 8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 22.9% | 22.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 7.8 | 9.9 | 8.1 | 10.3 | 9.0 | 18.5 | 11.0 | 6.5 |
| Price to sales | 0.9 | 1.0 | 1.0 | 0.8 | 1.0 | 1.0 | 1.5 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 40.00 | 40.00 | 36.50 | 34.00 | 20.00 | 20.00 |
- 2-for-1 split · 30 Jan 2025
- 2-for-1 split · 29 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.