B 
0.45
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.73bn
FY2016FY2025
Net income
CN¥105.2m
FY2016FY2025
Free cash flow
CN¥409.5m
FY2016FY2025
Shareholders' equity
CN¥620.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.73bn | CN¥1.25bn | CN¥1.07bn | CN¥496.3m | CN¥236.5m | CN¥153.3m | CN¥191.0m | CN¥298.7m | CN¥462.8m | CN¥662.9m |
| Gross profit | CN¥703.4m | CN¥599.3m | CN¥566.9m | CN¥221.3m | CN¥70.4m | CN¥55.9m | CN¥48.6m | CN¥61.1m | CN¥127.1m | CN¥195.3m |
| Research and development | CN¥12.7m | CN¥6.6m | — | CN¥31,485 | CN¥204,067 | CN¥9.8m | CN¥4.5m | CN¥3.8m | CN¥3.0m | CN¥1.8m |
| Operating income | CN¥147.5m | CN¥106.9m | CN¥145.8m | CN¥6.3m | −CN¥32.0m | −CN¥52.1m | −CN¥85.9m | −CN¥55.6m | CN¥16.1m | CN¥70.3m |
| Net income | CN¥105.2m | CN¥81.7m | CN¥119.5m | −CN¥10.7m | −CN¥71.8m | −CN¥97.5m | −CN¥84.3m | −CN¥38.6m | −CN¥170.2m | CN¥51.4m |
| Diluted earnings per share | 0.07 | 0.06 | 0.09 | -0.01 | -0.07 | -0.09 | -0.08 | -0.04 | -0.17 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.10bn | CN¥923.9m | CN¥879.9m | CN¥521.1m | CN¥492.9m | CN¥498.6m | CN¥515.0m | CN¥738.3m | CN¥880.5m | CN¥1.17bn |
| Cash and short-term investments | CN¥420.4m | CN¥113.3m | CN¥174.4m | CN¥59.4m | CN¥129.5m | CN¥65.1m | CN¥62.0m | CN¥59.5m | CN¥58.0m | CN¥50.6m |
| Total liabilities | CN¥483.1m | CN¥510.2m | CN¥528.1m | CN¥401.0m | CN¥389.8m | CN¥392.9m | CN¥332.7m | CN¥471.0m | CN¥552.4m | CN¥692.6m |
| Debt | CN¥108.8m | CN¥244.1m | CN¥169.0m | CN¥151.2m | CN¥182.6m | CN¥182.1m | CN¥151.6m | CN¥181.4m | CN¥265.6m | CN¥361.0m |
| Shareholders' equity | CN¥620.4m | CN¥419.0m | CN¥346.9m | CN¥108.8m | CN¥76.7m | CN¥80.9m | CN¥170.9m | CN¥251.6m | CN¥312.2m | CN¥462.0m |
| Shares outstanding | 1,418m | 1,374m | 1,380m | 1,206m | 1,072m | 1,041m | 1,041m | 1,020m | 1,020m | 1,028m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥417.4m | −CN¥27.6m | CN¥183.0m | −CN¥2.4m | CN¥9.1m | −CN¥1.6m | −CN¥2.5m | CN¥68.9m | CN¥95.9m | −CN¥92.2m |
| Capital spending | −CN¥7.8m | −CN¥18.1m | −CN¥15.8m | −CN¥5.6m | −CN¥432,623 | −CN¥906,000 | −CN¥1.9m | −CN¥6.6m | −CN¥6.4m | −CN¥6.0m |
| Free cash flow | CN¥409.5m | −CN¥45.7m | CN¥167.1m | −CN¥8.0m | CN¥8.7m | −CN¥2.5m | −CN¥4.4m | CN¥62.3m | CN¥89.6m | −CN¥98.2m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥5.3m | −CN¥5.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥898.5m | CN¥1.01bn | CN¥721.7m | CN¥628.4m | CN¥622.1m | CN¥641.7m | CN¥432.7m | CN¥336.4m |
| Gross profit | CN¥378.3m | CN¥387.8m | CN¥315.6m | CN¥278.7m | CN¥320.6m | CN¥315.6m | CN¥244.4m | CN¥157.3m |
| Operating income | CN¥127.5m | CN¥147.5m | CN¥64.3m | CN¥106.9m | CN¥85.7m | CN¥145.8m | CN¥48.2m | CN¥40.0m |
| Net income | CN¥100.9m | CN¥38.3m | CN¥66.9m | −CN¥3.4m | CN¥85.1m | CN¥75.3m | CN¥44.2m | CN¥20.8m |
| Diluted earnings per share | 0.07 | 0.03 | 0.05 | -0.00 | 0.06 | 0.05 | 0.03 | 0.02 |
| Cash from operations | CN¥142.0m | CN¥255.0m | CN¥161.0m | −CN¥47.0m | CN¥20.0m | CN¥131.0m | CN¥81.0m | CN¥22.0m |
| Capital spending | −CN¥2.0m | −CN¥2.0m | −CN¥5.0m | −CN¥5.0m | −CN¥7.0m | −CN¥7.0m | −CN¥7.0m | −CN¥4.0m |
| Free cash flow | CN¥140.0m | CN¥253.0m | CN¥156.0m | −CN¥52.0m | CN¥13.0m | CN¥124.0m | CN¥74.0m | CN¥18.0m |
| Total assets | CN¥1.26bn | CN¥1.10bn | CN¥1.18bn | CN¥923.9m | CN¥895.5m | CN¥754.6m | CN¥687.9m | CN¥521.1m |
| Cash and short-term investments | CN¥554.4m | CN¥420.4m | CN¥274.7m | CN¥113.3m | CN¥208.2m | CN¥149.5m | CN¥82.1m | CN¥59.4m |
| Debt | CN¥146.0m | CN¥108.8m | CN¥60.3m | CN¥252.8m | CN¥214.4m | CN¥169.0m | CN¥180.5m | CN¥189.2m |
| Shareholders' equity | CN¥655.0m | CN¥620.4m | CN¥575.2m | CN¥419.0m | CN¥408.6m | CN¥297.5m | CN¥219.6m | CN¥108.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.7% | 62.4% | 9.1% |
| Operating income | 186.4% | — | 6.6% |
| Net income | — | — | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.7% | 45.9% | 44.8% | 39.3% |
| Operating margin | 8.5% | 8.9% | 6.5% | 4.7% |
| Net margin | 6.3% | 6.5% | 2.6% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 15.7 | 16.8 | -203.2 | -15.1 | -0.8 | -1.4 | -4.2 | -1.9 | 9.9 |
| Price to sales | 0.8 | 1.0 | 1.9 | 4.4 | 4.6 | 0.5 | 0.6 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2017.
| FY2017 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.006 | 0.006 | 0.039 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.