C 
0.19
-3.52%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$51.9m
FY2015FY2024
Net income
−HK$16.1m
FY2015FY2024
Free cash flow
−HK$36.0m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$51.9m | HK$29.7m | HK$23.3m | HK$7.6m | HK$8.0m | HK$41.3m | HK$50.5m | HK$80.7m | HK$22.1m | HK$16.8m |
| Operating income | −HK$15.4m | −HK$11.9m | −HK$50.0m | −HK$43.7m | −HK$48.7m | −HK$39.7m | −HK$64.4m | −HK$61.0m | −HK$71.7m | −HK$25.3m |
| Net income | −HK$16.1m | −HK$12.6m | −HK$52.0m | −HK$65.9m | −HK$67.4m | −HK$109.3m | −HK$1.37bn | −HK$193.2m | −HK$201.9m | −HK$815.4m |
| Diluted earnings per share | -0.09 | -0.11 | -0.70 | -1.05 | -0.14 | -0.35 | -4.92 | -0.70 | -0.87 | -5.20 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | HK$57.9m | HK$60.2m | HK$82.3m | HK$157.8m | HK$190.8m | HK$281.2m | HK$1.33bn | HK$1.33bn | HK$1.55bn |
| Cash and short-term investments | — | HK$38.0m | HK$27.0m | HK$18.9m | HK$28.8m | HK$11.1m | HK$23.0m | HK$57.1m | HK$34.4m | HK$92.4m |
| Total liabilities | — | HK$15.3m | HK$40.7m | HK$34.1m | HK$45.1m | HK$47.7m | HK$1.16bn | HK$827.6m | HK$772.6m | HK$796.9m |
| Debt | — | HK$10.7m | HK$22.4m | HK$24.7m | HK$24.4m | HK$22.7m | HK$1.10bn | HK$625.4m | HK$561.7m | HK$557.6m |
| Shareholders' equity | — | HK$42.6m | HK$19.4m | HK$48.2m | HK$112.7m | HK$143.0m | −HK$881.0m | HK$501.8m | HK$554.3m | HK$757.3m |
| Shares outstanding | 171m | 110m | 75m | 63m | 467m | 310m | 279m | 276m | 232m | 157m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$34.6m | −HK$6.0m | −HK$13.6m | −HK$3.4m | −HK$10.5m | −HK$13.0m | −HK$27.3m | −HK$107.9m | −HK$17.5m | −HK$87.8m |
| Capital spending | −HK$1.4m | −HK$451,000 | — | −HK$4,000 | −HK$18,000 | — | −HK$33,000 | −HK$8,000 | −HK$77,000 | −HK$800,000 |
| Free cash flow | −HK$36.0m | −HK$6.4m | −HK$13.6m | −HK$3.4m | −HK$10.5m | −HK$13.0m | −HK$27.3m | −HK$107.9m | −HK$17.6m | −HK$88.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$8.7m | HK$41.6m | HK$10.3m | HK$14.3m | HK$15.4m | HK$7.7m | HK$21.5m | HK$10.8m |
| Operating income | −HK$8.3m | −HK$6.9m | −HK$8.5m | −HK$6.2m | −HK$5.6m | −HK$3.1m | −HK$43.5m | −HK$21.8m |
| Net income | −HK$8.8m | −HK$7.2m | −HK$8.9m | −HK$6.4m | −HK$6.2m | −HK$3.1m | −HK$43.5m | −HK$21.7m |
| Diluted earnings per share | -0.04 | -0.04 | -0.06 | -0.06 | -0.07 | -0.00 | -0.62 | -0.03 |
| Total assets | — | — | HK$69.5m | HK$57.9m | HK$52.7m | HK$52.7m | HK$60.2m | HK$60.2m |
| Cash and short-term investments | — | — | HK$38.1m | HK$38.0m | HK$26.7m | HK$26.6m | HK$27.0m | HK$27.0m |
| Debt | — | — | HK$10.1m | HK$10.2m | — | — | HK$22.4m | HK$22.4m |
| Shareholders' equity | — | — | HK$50.9m | HK$42.6m | HK$41.6m | HK$41.6m | HK$19.4m | HK$19.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 89.9% | 4.7% | 12.2% |
| Operating income | -29.4% | -17.3% | -18.2% |
| Net income | -37.5% | -31.8% | -23.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -33.4% | -107.6% | -129.5% | -156.8% |
| Net margin | -35.1% | -130.3% | -199.9% | -904.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -0.8 | -0.1 | -0.1 | -0.5 | -0.9 | -0.0 | -0.5 | -1.1 | -0.2 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 4.1 | 2.4 | 1.1 | 1.2 | 9.8 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Apr 2001.
| FY2001 | FY2000 | |
|---|---|---|
| Paid in the year | 2.00 | 8.00 |
- 10-to-1 reverse split · 8 Feb 2024
- 10-to-1 reverse split · 26 Aug 2020
- 10-to-1 reverse split · 20 Dec 2012
- 10-for-1 split · 11 Feb 2010
- 5-for-1 split · 26 Jun 1996
- 3-for-1 split · 13 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.