S 
286
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.58bn
FY2017FY2026
Net income
¥460.0m
FY2017FY2026
Free cash flow
¥1.60bn
FY2017FY2026
Shareholders' equity
¥2.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.58bn | ¥28.86bn | ¥29.27bn | ¥30.53bn | ¥26.35bn | ¥22.83bn | ¥21.22bn | ¥11.27bn | ¥5.12bn | ¥4.57bn |
| Gross profit | ¥7.57bn | ¥7.16bn | ¥7.57bn | ¥7.81bn | ¥6.65bn | ¥6.51bn | ¥5.61bn | ¥2.95bn | ¥1.41bn | ¥1.31bn |
| Research and development | ¥30.8m | ¥29.6m | ¥37.7m | ¥77.7m | ¥17.5m | ¥4.4m | ¥4.9m | ¥2.2m | — | — |
| Operating income | ¥1.06bn | ¥326.9m | ¥695.9m | ¥724.9m | ¥236.2m | ¥152.4m | ¥166.3m | ¥68.5m | ¥243.0m | ¥158.3m |
| Net income | ¥460.0m | −¥129.2m | ¥183.1m | ¥162.5m | −¥766.1m | −¥358.0m | ¥83.2m | −¥87.6m | ¥187.9m | ¥93.1m |
| Diluted earnings per share | 18.82 | -5.30 | 7.49 | 6.73 | -31.74 | -16.60 | 4.20 | -4.43 | 9.50 | 5.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.17bn | ¥17.00bn | ¥18.05bn | ¥16.77bn | ¥18.23bn | ¥15.29bn | ¥13.00bn | ¥11.04bn | ¥3.22bn | ¥2.71bn |
| Cash and short-term investments | ¥3.44bn | ¥3.11bn | ¥4.99bn | ¥3.79bn | ¥5.78bn | ¥3.89bn | ¥3.18bn | ¥3.09bn | ¥952.3m | ¥709.0m |
| Total liabilities | ¥14.57bn | ¥14.15bn | ¥14.93bn | ¥13.79bn | ¥15.80bn | ¥12.28bn | ¥10.44bn | ¥8.48bn | ¥2.21bn | ¥1.84bn |
| Debt | ¥9.81bn | ¥9.48bn | ¥10.07bn | ¥8.86bn | ¥11.18bn | ¥8.20bn | ¥6.46bn | ¥5.62bn | ¥1.34bn | ¥1.17bn |
| Shareholders' equity | ¥2.44bn | ¥2.65bn | ¥2.90bn | ¥2.63bn | ¥2.10bn | ¥2.87bn | ¥2.43bn | ¥2.47bn | ¥1.01bn | ¥847.4m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 22m | 20m | 20m | 20m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.07bn | ¥305.2m | ¥572.3m | ¥369.4m | ¥392.1m | −¥795.5m | ¥717.9m | ¥190.7m | ¥372.7m | −¥16.0m |
| Capital spending | −¥471.3m | −¥346.7m | −¥312.6m | −¥797.3m | −¥686.0m | −¥714.0m | −¥760.5m | −¥201.4m | −¥11.3m | −¥9.9m |
| Free cash flow | ¥1.60bn | −¥41.5m | ¥259.7m | −¥427.9m | −¥293.9m | −¥1.51bn | −¥42.6m | −¥10.8m | ¥361.4m | −¥25.9m |
| Dividends paid | — | — | — | −¥501.2m | −¥15.63bn | −¥4.25bn | −¥786.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.67bn | ¥7.49bn | ¥7.40bn | ¥7.51bn | ¥7.17bn | ¥7.71bn | ¥7.43bn | ¥6.74bn |
| Gross profit | ¥1.85bn | ¥2.08bn | ¥1.83bn | ¥1.80bn | ¥1.86bn | ¥2.11bn | ¥1.74bn | ¥1.61bn |
| Operating income | ¥240.0m | ¥528.9m | ¥284.0m | ¥199.6m | ¥80.5m | ¥425.6m | −¥14.9m | −¥49.4m |
| Net income | −¥1.30bn | ¥218.2m | ¥172.2m | ¥84.3m | −¥14.7m | ¥384.5m | −¥233.2m | −¥179.2m |
| Diluted earnings per share | -53.14 | 8.93 | 7.06 | 3.46 | -0.60 | 15.77 | -9.54 | -7.33 |
| Cash from operations | — | — | — | ¥1.21bn | — | — | — | ¥116.0m |
| Capital spending | — | — | — | −¥184.0m | — | — | — | −¥95.0m |
| Free cash flow | — | — | — | ¥1.02bn | — | — | — | ¥21.0m |
| Total assets | — | ¥17.17bn | ¥17.55bn | ¥17.07bn | ¥18.92bn | ¥17.00bn | ¥20.26bn | ¥16.81bn |
| Cash and short-term investments | — | ¥3.44bn | ¥4.91bn | ¥4.09bn | ¥6.73bn | ¥3.11bn | ¥5.09bn | ¥4.14bn |
| Debt | — | ¥9.56bn | ¥6.03bn | ¥9.06bn | ¥7.30bn | ¥9.18bn | ¥7.31bn | ¥9.23bn |
| Shareholders' equity | — | ¥2.44bn | ¥2.86bn | ¥2.69bn | ¥2.60bn | ¥2.65bn | ¥2.39bn | ¥2.62bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 24.8% | 25.9% | 25.6% | 25.2% | 28.5% |
| Operating margin | 3.6% | 1.1% | 2.4% | 2.4% | 0.9% | 0.7% |
| Net margin | 1.6% | -0.4% | 0.6% | 0.5% | -2.9% | -1.6% |
| Return on equity | 18.8% | -4.9% | 6.3% | 6.2% | -36.5% | -12.5% |
| Return on assets | 2.7% | -0.8% | 1.0% | 1.0% | -4.2% | -2.3% |
| Free cash flow yield | 32.1% | 8.3% | 11.2% | 14.9% | 13.8% | -1.2% |
| Revenue growth | 2.5% | -1.4% | -4.1% | 15.9% | 15.4% | 7.6% |
| Earnings growth | -456.1% | -170.5% | 12.7% | -121.2% | 114.0% | -530.5% |
| Current ratio | 0.93x | 1.14x | 1.12x | 1.17x | 1.11x | 1.43x |
| Debt to equity | 3.91x | 3.46x | 3.36x | 3.22x | 5.21x | 2.82x |
| Equity ratio | 14.2% | 15.6% | 16.1% | 15.7% | 11.5% | 18.7% |
| Interest coverage | 6.44x | 1.99x | 8.36x | 6.33x | 1.52x | 2.59x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.3% | 0.1% | 0.0% |
| Buybacks as a share of market value | -0.3% | 0.3% | -1.3% | 0.0% | -11.9% | -9.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 5.3% | 25.1% |
| Operating income | 13.6% | 47.4% | 38.5% |
| Net income | 41.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.5% | 25.8% | 26.2% |
| Operating margin | 2.4% | 2.4% | 1.9% | 1.8% |
| Net margin | 0.6% | 0.6% | -0.3% | -0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | -51.0 | 43.0 | 35.6 | -12.0 | -23.7 | 121.8 | -126.9 | 35.4 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | |
|---|---|
| Paid in the year | 6.00 |
- 200-for-1 split · 26 Sept 2013
- 1-to-1 reverse split · 1 Aug 2006
- 2-for-1 split · 27 Dec 2005
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.