S 
0.55
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$4.63bn
FY2016FY2025
Net income
HK$16.0m
FY2016FY2025
Free cash flow
−HK$111.3m
FY2016FY2025
Shareholders' equity
HK$370.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$4.63bn | HK$4.61bn | HK$3.85bn | HK$3.67bn | HK$3.62bn | HK$3.77bn | HK$5.46bn | HK$6.20bn | HK$4.61bn | HK$3.00bn |
| Gross profit | HK$101.9m | HK$101.2m | HK$97.9m | HK$77.4m | HK$85.7m | −HK$39.9m | HK$75.1m | HK$273.2m | HK$247.2m | HK$196.5m |
| Operating income | HK$36.1m | HK$47.0m | HK$40.9m | HK$49.3m | HK$25.3m | −HK$30.0m | −HK$14.6m | HK$184.9m | HK$175.4m | HK$129.7m |
| Net income | HK$16.0m | HK$27.8m | HK$25.3m | HK$18.7m | HK$17.4m | −HK$19.0m | −HK$29.4m | HK$129.7m | HK$141.9m | HK$106.0m |
| Diluted earnings per share | 0.04 | 0.07 | 0.06 | 0.05 | 0.04 | -0.05 | -0.07 | 0.32 | 0.35 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.92bn | HK$1.64bn | HK$1.94bn | HK$1.62bn | HK$1.80bn | HK$2.15bn | HK$2.38bn | HK$2.16bn | HK$1.91bn | HK$1.36bn |
| Cash and short-term investments | HK$202.3m | HK$195.0m | HK$349.0m | HK$262.6m | HK$236.8m | HK$449.8m | HK$263.5m | HK$216.9m | HK$256.8m | HK$215.8m |
| Total liabilities | HK$1.55bn | HK$1.27bn | HK$1.57bn | HK$1.24bn | HK$1.43bn | HK$1.75bn | HK$1.93bn | HK$1.67bn | HK$1.44bn | HK$912.2m |
| Debt | HK$484.0m | HK$326.1m | HK$270.5m | HK$75.3m | HK$116.6m | HK$267.8m | HK$476.1m | HK$371.7m | HK$307.7m | HK$100.7m |
| Shareholders' equity | HK$370.9m | HK$370.9m | HK$371.1m | HK$371.8m | HK$375.1m | HK$397.7m | HK$448.3m | HK$493.3m | HK$474.0m | HK$451.7m |
| Shares outstanding | 401m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$106.0m | −HK$159.7m | −HK$53.5m | HK$105.0m | −HK$18.3m | HK$493.1m | HK$148.2m | HK$129.7m | HK$88.8m | HK$123.8m |
| Capital spending | −HK$5.3m | −HK$5.3m | −HK$5.5m | −HK$8.4m | −HK$11.7m | −HK$2.4m | −HK$15.4m | −HK$28.6m | −HK$15.6m | −HK$10.7m |
| Free cash flow | −HK$111.3m | −HK$165.0m | −HK$58.9m | HK$96.6m | −HK$30.0m | HK$490.7m | HK$132.7m | HK$101.1m | HK$73.1m | HK$113.1m |
| Dividends paid | −HK$16.0m | −HK$28.0m | −HK$26.0m | −HK$22.0m | −HK$40.0m | −HK$32.0m | −HK$16.0m | −HK$110.0m | −HK$120.0m | −HK$136.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.36bn | HK$2.31bn | HK$2.32bn | HK$2.62bn | HK$1.99bn | HK$2.36bn | HK$1.49bn | HK$2.05bn |
| Gross profit | HK$59.9m | HK$48.9m | HK$53.1m | HK$60.0m | HK$41.1m | HK$53.1m | HK$37.5m | HK$51.0m |
| Operating income | HK$30.1m | HK$17.8m | HK$19.7m | HK$28.0m | HK$19.0m | HK$23.5m | HK$11.1m | HK$19.1m |
| Net income | HK$15.8m | HK$7.7m | HK$8.3m | HK$16.0m | HK$11.8m | HK$16.0m | HK$9.3m | HK$5.6m |
| Diluted earnings per share | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.02 | 0.01 |
| Cash from operations | −HK$49.0m | −HK$1.0m | −HK$104.0m | HK$24.0m | −HK$198.0m | HK$90.0m | −HK$149.0m | HK$61.0m |
| Capital spending | −HK$2.0m | −HK$1.0m | −HK$3.0m | −HK$3.0m | −HK$1.0m | −HK$3.0m | −HK$1.0m | −HK$5.0m |
| Free cash flow | −HK$51.0m | −HK$2.0m | −HK$107.0m | HK$21.0m | −HK$199.0m | HK$87.0m | −HK$150.0m | HK$56.0m |
| Total assets | HK$2.13bn | HK$1.92bn | HK$1.77bn | HK$1.64bn | HK$1.51bn | HK$1.94bn | HK$1.36bn | HK$1.62bn |
| Cash and short-term investments | HK$286.3m | HK$202.3m | HK$192.7m | HK$195.0m | HK$215.9m | HK$349.0m | HK$191.7m | HK$262.6m |
| Debt | HK$637.0m | HK$478.2m | HK$456.7m | HK$326.1m | HK$335.7m | HK$270.5m | HK$161.5m | HK$75.3m |
| Shareholders' equity | HK$378.7m | HK$370.9m | HK$363.2m | HK$370.9m | HK$366.9m | HK$371.1m | HK$367.1m | HK$371.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 4.2% | 5.4% |
| Operating income | -9.9% | — | -9.2% |
| Net income | -5.1% | — | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.2% | 2.3% | 1.8% | 3.0% |
| Operating margin | 0.9% | 1.0% | 0.7% | 1.6% |
| Net margin | 0.5% | 0.5% | 0.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 8.5 | 7.4 | 12.2 | 18.8 | -12.2 | -13.1 | 8.9 | 8.8 | 6.7 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.04 | 0.07 | 0.065 | 0.055 | 0.10 | 0.08 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.