C 
538
-0.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.86bn
FY2016FY2025
Net income
¥196.4m
FY2016FY2025
Free cash flow
¥372.9m
FY2016FY2025
Shareholders' equity
¥2.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.86bn | ¥13.22bn | ¥12.31bn | ¥11.27bn | ¥11.22bn | ¥12.26bn | ¥13.17bn | ¥12.24bn | ¥11.96bn | ¥10.49bn |
| Gross profit | ¥4.82bn | ¥4.69bn | ¥4.44bn | ¥4.10bn | ¥4.07bn | ¥4.44bn | ¥4.67bn | ¥4.37bn | ¥4.29bn | ¥3.90bn |
| Operating income | ¥420.6m | ¥359.2m | ¥452.4m | ¥337.3m | ¥63.3m | ¥440.7m | ¥482.7m | ¥403.9m | ¥334.6m | ¥229.3m |
| Net income | ¥196.4m | ¥138.0m | ¥224.6m | ¥105.5m | −¥72.8m | ¥191.7m | ¥247.9m | ¥171.4m | ¥112.3m | −¥31.7m |
| Diluted earnings per share | 21.16 | 14.95 | 24.31 | 11.50 | -7.21 | 17.88 | 23.97 | 16.56 | 11.69 | -3.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.28bn | ¥6.14bn | ¥6.23bn | ¥6.48bn | ¥7.37bn | ¥8.40bn | ¥6.85bn | ¥6.74bn | ¥7.05bn | ¥6.89bn |
| Cash and short-term investments | ¥1.63bn | ¥1.62bn | ¥1.62bn | ¥1.89bn | ¥2.60bn | ¥3.46bn | ¥1.59bn | ¥1.27bn | ¥1.38bn | ¥1.15bn |
| Total liabilities | ¥3.32bn | ¥3.34bn | ¥3.52bn | ¥3.96bn | ¥4.11bn | ¥5.01bn | ¥3.70bn | ¥3.89bn | ¥4.59bn | ¥4.67bn |
| Debt | ¥1.22bn | ¥1.50bn | ¥1.74bn | ¥2.52bn | ¥2.81bn | ¥3.48bn | ¥2.00bn | ¥2.40bn | ¥2.86bn | ¥3.26bn |
| Shareholders' equity | ¥2.96bn | ¥2.80bn | ¥2.71bn | ¥2.52bn | ¥3.26bn | ¥3.40bn | ¥3.15bn | ¥2.86bn | ¥2.45bn | ¥2.22bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 10m | 11m | 10m | 10m | 10m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥418.6m | ¥377.9m | ¥595.5m | ¥467.8m | −¥35.5m | ¥449.7m | ¥595.2m | ¥147.1m | ¥526.1m | ¥323.8m |
| Capital spending | −¥45.8m | −¥22.0m | −¥41.1m | −¥42.3m | −¥94.4m | −¥64.5m | −¥98.7m | −¥29.0m | −¥11.7m | −¥24.1m |
| Free cash flow | ¥372.9m | ¥355.8m | ¥554.4m | ¥425.5m | −¥129.9m | ¥385.1m | ¥496.5m | ¥118.1m | ¥514.3m | ¥299.7m |
| Dividends paid | −¥36.9m | −¥64.5m | −¥55.1m | −¥59.7m | −¥64.3m | −¥62.0m | −¥25.7m | −¥25.0m | −¥25.0m | −¥25.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.41bn | ¥4.17bn | ¥3.54bn | ¥3.56bn | ¥3.11bn | ¥3.82bn | ¥3.38bn | ¥3.46bn |
| Gross profit | ¥1.20bn | ¥1.50bn | ¥1.25bn | ¥1.21bn | ¥1.09bn | ¥1.35bn | ¥1.22bn | ¥1.19bn |
| Operating income | −¥33.5m | ¥329.6m | ¥110.4m | ¥103.7m | −¥37.1m | ¥261.8m | ¥92.0m | ¥57.0m |
| Net income | −¥61.5m | ¥184.5m | ¥50.1m | ¥98.1m | −¥75.8m | ¥138.0m | ¥36.0m | ¥4.0m |
| Diluted earnings per share | -6.60 | 19.81 | 5.40 | 10.57 | -8.16 | 14.87 | 3.90 | 0.43 |
| Cash from operations | — | — | — | ¥418.0m | — | — | — | — |
| Capital spending | — | — | — | −¥45.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥373.0m | — | — | — | — |
| Total assets | ¥6.48bn | ¥6.66bn | ¥6.06bn | ¥6.28bn | ¥5.96bn | ¥6.54bn | ¥5.90bn | ¥6.14bn |
| Cash and short-term investments | ¥2.15bn | ¥1.52bn | ¥1.60bn | ¥1.63bn | ¥1.78bn | ¥1.65bn | ¥1.49bn | ¥1.62bn |
| Debt | ¥1.03bn | ¥1.16bn | ¥970.0m | ¥1.22bn | ¥1.03bn | ¥1.46bn | ¥1.01bn | ¥1.13bn |
| Shareholders' equity | ¥3.10bn | ¥3.14bn | ¥2.94bn | ¥2.96bn | ¥2.87bn | ¥2.93bn | ¥2.79bn | ¥2.80bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.8% | 35.5% | 36.1% | 36.3% | 36.3% | 36.2% |
| Operating margin | 3.1% | 2.7% | 3.7% | 2.8% | 0.5% | 3.7% |
| Net margin | 1.4% | 1.0% | 1.8% | 0.9% | -0.6% | 1.6% |
| Return on equity | 6.6% | 4.9% | 8.3% | 4.2% | -2.2% | 5.6% |
| Return on assets | 3.1% | 2.2% | 3.6% | 1.6% | -1.0% | 2.3% |
| Free cash flow yield | 9.3% | 8.0% | 12.8% | 10.3% | 1.1% | 8.9% |
| Revenue growth | 4.8% | 7.4% | 9.2% | 0.4% | -8.5% | -6.9% |
| Earnings growth | 42.3% | -38.6% | 112.8% | -244.9% | -138.0% | -22.7% |
| Current ratio | 1.29x | 1.24x | 1.32x | 1.34x | 1.98x | 2.22x |
| Debt to equity | 0.41x | 0.54x | 0.64x | 1.00x | 0.86x | 1.02x |
| Equity ratio | 47.1% | 45.6% | 43.5% | 38.8% | 44.3% | 40.4% |
| Interest coverage | 25.90x | 29.11x | 34.40x | 19.20x | 2.76x | 23.91x |
| Buybacks as a share of market value | -0.5% | 0.1% | -0.6% | 9.2% | 5.8% | -3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 2.5% | — |
| Operating income | 7.6% | -0.9% | — |
| Net income | 23.0% | 0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 35.6% | 35.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.5 | 38.6 | 23.9 | 43.0 | -70.2 | 29.6 | 34.6 | 27.6 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 4.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 2.50 |
- 2-for-1 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.