G 
235
+0.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.68bn
FY2017FY2026
Net income
¥613.5m
FY2017FY2026
Free cash flow
¥762.9m
FY2017FY2026
Shareholders' equity
¥12.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.68bn | ¥4.91bn | ¥5.17bn | ¥5.48bn | ¥8.18bn | ¥9.36bn | ¥10.01bn | ¥9.46bn | ¥11.85bn | ¥12.15bn |
| Gross profit | ¥1.30bn | ¥1.23bn | ¥1.15bn | ¥1.21bn | ¥1.88bn | ¥2.11bn | ¥2.07bn | ¥1.65bn | ¥1.57bn | ¥1.86bn |
| Research and development | — | ¥9.3m | ¥10.1m | ¥15.6m | ¥13.9m | ¥19.9m | ¥24.1m | ¥17.2m | ¥37.7m | ¥48.9m |
| Operating income | ¥701.7m | ¥624.0m | ¥529.2m | ¥459.7m | ¥982.9m | ¥1.20bn | ¥1.18bn | ¥755.4m | ¥431.8m | ¥596.3m |
| Net income | ¥613.5m | ¥491.9m | ¥444.2m | ¥329.2m | ¥466.7m | ¥746.5m | ¥656.1m | ¥423.9m | ¥252.2m | ¥374.5m |
| Diluted earnings per share | 37.79 | 30.30 | 27.36 | 20.27 | 28.74 | 45.98 | 40.41 | 26.11 | 15.53 | 23.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.28bn | ¥16.16bn | ¥17.23bn | ¥15.73bn | ¥15.98bn | ¥16.29bn | ¥12.75bn | ¥12.35bn | ¥11.07bn | ¥11.77bn |
| Cash and short-term investments | ¥1.69bn | ¥1.86bn | ¥2.62bn | ¥3.24bn | ¥3.85bn | ¥4.83bn | ¥3.99bn | ¥4.01bn | ¥2.09bn | ¥2.38bn |
| Total liabilities | ¥5.35bn | ¥5.25bn | ¥6.16bn | ¥6.19bn | ¥6.09bn | ¥6.91bn | ¥4.60bn | ¥4.80bn | ¥3.86bn | ¥4.87bn |
| Debt | ¥2.86bn | ¥3.31bn | ¥3.82bn | ¥4.13bn | ¥2.93bn | ¥3.19bn | ¥1.36bn | ¥1.37bn | ¥2.08bn | ¥1.81bn |
| Shareholders' equity | ¥12.92bn | ¥10.92bn | ¥11.06bn | ¥9.54bn | ¥9.88bn | ¥9.38bn | ¥8.14bn | ¥7.55bn | ¥7.20bn | ¥6.90bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥928.8m | ¥358.4m | ¥932.7m | ¥668.5m | ¥98.5m | ¥1.68bn | ¥815.2m | ¥2.61bn | ¥135.6m | ¥1.43bn |
| Capital spending | −¥165.9m | −¥32.7m | −¥849.7m | −¥1.13bn | −¥144.5m | −¥284.8m | −¥482.6m | −¥7.4m | −¥723.9m | −¥106.8m |
| Free cash flow | ¥762.9m | ¥325.6m | ¥83.0m | −¥464.3m | −¥46.0m | ¥1.40bn | ¥332.6m | ¥2.60bn | −¥588.3m | ¥1.32bn |
| Dividends paid | −¥17.9m | −¥16.2m | −¥16.4m | −¥16.3m | −¥16.1m | −¥15.9m | −¥16.6m | −¥16.6m | −¥15.8m | −¥16.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.16bn | ¥1.05bn | ¥1.44bn | ¥1.17bn | ¥1.02bn | ¥1.34bn | ¥1.30bn | ¥1.18bn |
| Gross profit | ¥359.6m | ¥238.9m | ¥390.0m | ¥360.4m | ¥306.7m | ¥337.8m | ¥381.0m | ¥287.6m |
| Operating income | ¥201.1m | ¥100.0m | ¥238.7m | ¥207.0m | ¥156.0m | ¥173.8m | ¥223.5m | ¥116.3m |
| Net income | ¥237.0m | ¥76.7m | ¥203.8m | ¥123.9m | ¥209.2m | ¥77.3m | ¥190.9m | ¥62.7m |
| Diluted earnings per share | 14.60 | 4.73 | 12.55 | 7.63 | 12.89 | 4.76 | 11.76 | 3.86 |
| Total assets | ¥18.14bn | ¥18.28bn | ¥17.53bn | ¥16.93bn | ¥16.30bn | ¥16.16bn | ¥16.55bn | ¥16.50bn |
| Cash and short-term investments | ¥1.87bn | ¥1.69bn | ¥1.66bn | ¥1.80bn | ¥2.01bn | ¥1.86bn | ¥2.07bn | ¥1.97bn |
| Debt | ¥518.0m | ¥2.86bn | ¥457.3m | ¥3.05bn | ¥501.7m | ¥3.31bn | ¥483.4m | ¥3.56bn |
| Shareholders' equity | ¥13.03bn | ¥12.92bn | ¥12.35bn | ¥11.90bn | ¥11.20bn | ¥10.92bn | ¥10.95bn | ¥11.01bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 25.1% | 22.2% | 22.2% | 22.9% | 22.5% | — |
| Operating margin | 21.0% | 16.4% | 14.0% | 10.3% | 10.9% | 12.9% | — |
| Net margin | 13.1% | 10.0% | 8.6% | 6.0% | 5.7% | 8.0% | — |
| Return on equity | 4.7% | 4.5% | 4.0% | 3.5% | 4.7% | 8.0% | — |
| Return on assets | 3.4% | 3.0% | 2.6% | 2.1% | 2.9% | 4.6% | — |
| Free cash flow yield | 25.1% | 9.0% | 40.8% | 41.2% | 5.6% | 45.0% | — |
| Revenue growth | -4.7% | -5.1% | -5.7% | -33.0% | -12.6% | -6.5% | — |
| Earnings growth | 24.7% | 10.7% | 35.0% | -29.5% | -37.5% | 13.8% | — |
| Current ratio | 1.44x | 1.81x | 1.89x | 2.28x | 2.31x | 1.87x | — |
| Debt to equity | 0.22x | 0.30x | 0.35x | 0.43x | 0.30x | 0.34x | — |
| Equity ratio | 70.7% | 67.5% | 64.2% | 60.6% | 61.9% | 57.6% | — |
| Interest coverage | 20.99x | 14.92x | 14.53x | 12.42x | 22.48x | 54.43x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -13.0% | -8.9% |
| Operating income | 15.1% | -10.2% | 9.2% |
| Net income | 23.1% | -3.8% | 28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 24.2% | 23.5% | 18.8% |
| Operating margin | 13.8% | 11.4% | 11.9% | 8.3% |
| Net margin | 11.5% | 9.3% | 8.2% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 8.4 | 6.8 | 10.4 | 7.2 | 4.5 | 7.7 | 15.0 | 11.7 |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.7 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.20 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.