S 
21.55
-0.23%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.26bn
FY2016FY2025
Net income
TWD 194.0m
FY2016FY2025
Free cash flow
−TWD 1.74bn
FY2016FY2025
Shareholders' equity
TWD 3.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.26bn | TWD 1.17bn | TWD 316.1m | TWD 595.3m | TWD 98.4m | TWD 11,000 | TWD 17,000 | TWD 43,000 | TWD 62,000 |
| Gross profit | TWD 367.9m | TWD 275,000 | TWD 60.3m | TWD 448.1m | TWD 63.5m | −TWD 36,000 | −TWD 36,000 | −TWD 25,000 | −TWD 17,000 |
| Operating income | TWD 300.7m | −TWD 29.0m | TWD 24.8m | TWD 416.6m | TWD 47.4m | −TWD 8.2m | −TWD 8.2m | −TWD 7.9m | −TWD 7.9m |
| Net income | TWD 194.0m | −TWD 140.9m | −TWD 65.0m | TWD 373.5m | TWD 45.9m | −TWD 10.5m | −TWD 11.9m | −TWD 5.6m | −TWD 7.0m |
| Diluted earnings per share | 1.58 | -1.53 | -0.71 | 4.10 | 0.90 | -0.20 | -0.19 | -0.10 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 14.43bn | TWD 12.79bn | TWD 10.87bn | TWD 8.28bn | TWD 1.87bn | TWD 583.9m | TWD 594.9m | TWD 607.0m | TWD 612.8m |
| Cash and short-term investments | TWD 570.9m | TWD 2.00bn | TWD 719.4m | TWD 845.5m | TWD 127.9m | TWD 343.6m | TWD 354.3m | TWD 365.9m | TWD 370.4m |
| Total liabilities | TWD 11.29bn | TWD 9.84bn | TWD 9.01bn | TWD 6.26bn | TWD 1.31bn | TWD 69.6m | TWD 70.1m | TWD 70.3m | TWD 70.5m |
| Debt | TWD 8.69bn | TWD 7.51bn | TWD 7.62bn | TWD 5.61bn | TWD 1.23bn | TWD 41,000 | TWD 40,000 | TWD 513,000 | TWD 671,000 |
| Shareholders' equity | TWD 3.14bn | TWD 2.95bn | TWD 1.86bn | TWD 2.01bn | TWD 560.2m | TWD 514.3m | TWD 524.8m | TWD 536.7m | TWD 542.3m |
| Shares outstanding | 122m | 92m | 91m | 91m | 51m | 52m | 62m | 57m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.71bn | TWD 373.5m | −TWD 1.11bn | TWD 46.9m | −TWD 1.45bn | −TWD 10.7m | TWD 29.4m | −TWD 12.3m | TWD 4.6m |
| Capital spending | −TWD 30.9m | −TWD 3.5m | −TWD 307,000 | −TWD 47,000 | −TWD 155,000 | −TWD 155,000 | −TWD 17,000 | −TWD 759,000 | −TWD 110,000 |
| Free cash flow | −TWD 1.74bn | TWD 370.0m | −TWD 1.11bn | TWD 46.8m | −TWD 1.45bn | −TWD 10.8m | TWD 29.3m | −TWD 13.1m | TWD 4.5m |
| Dividends paid | — | — | −TWD 91.2m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 14.2m | TWD 377.5m | TWD 1.24bn | TWD 20.4m | — | TWD 241,000 | — | TWD 1.16bn |
| Gross profit | TWD 3.1m | TWD 146.7m | TWD 366.7m | TWD 8.7m | −TWD 2.5m | TWD 67,000 | −TWD 1.4m | −TWD 1.4m |
| Operating income | −TWD 8.9m | TWD 112.6m | TWD 320.6m | −TWD 4.4m | −TWD 8.4m | −TWD 9.6m | −TWD 9.9m | −TWD 7.0m |
| Net income | −TWD 47.4m | TWD 71.8m | TWD 293.6m | −TWD 29.7m | −TWD 28.9m | −TWD 40.9m | −TWD 49.2m | −TWD 46.5m |
| Diluted earnings per share | -0.43 | 0.65 | 2.40 | -0.24 | -0.24 | -0.33 | -0.53 | -0.51 |
| Cash from operations | −TWD 638.0m | −TWD 13.0m | TWD 403.0m | −TWD 1.44bn | −TWD 292.0m | −TWD 229.0m | TWD 40.0m | −TWD 17.0m |
| Capital spending | — | — | — | −TWD 30.0m | — | — | — | — |
| Free cash flow | — | — | — | −TWD 1.47bn | — | — | — | — |
| Total assets | TWD 14.71bn | TWD 14.18bn | TWD 14.43bn | TWD 14.31bn | TWD 12.68bn | TWD 12.61bn | TWD 12.79bn | TWD 10.94bn |
| Cash and short-term investments | TWD 255.2m | TWD 505.9m | TWD 570.9m | TWD 905.2m | TWD 1.17bn | TWD 1.65bn | TWD 2.00bn | TWD 313.5m |
| Debt | TWD 9.02bn | TWD 8.49bn | TWD 8.54bn | TWD 8.93bn | TWD 7.75bn | TWD 7.52bn | TWD 7.35bn | TWD 7.29bn |
| Shareholders' equity | TWD 3.14bn | TWD 3.21bn | TWD 3.14bn | TWD 2.85bn | TWD 2.88bn | TWD 2.91bn | TWD 2.95bn | TWD 1.77bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 0.0% | 19.1% | 75.3% | 54.0% | 64.5% |
| Operating margin | 23.0% | 0.9% | 11.2% | 73.8% | 279.9% | 48.1% |
| Net margin | 15.4% | -12.1% | -20.5% | 62.8% | 244.7% | 46.7% |
| Return on equity | 6.2% | -4.8% | -3.5% | 18.5% | 2.7% | 8.2% |
| Return on assets | 1.3% | -1.1% | -0.6% | 4.5% | 0.6% | 2.5% |
| Free cash flow yield | -64.4% | 18.8% | -56.4% | 2.4% | -80.3% | -130.4% |
| Revenue growth | 7.9% | 269.1% | -46.9% | 4740.7% | -87.5% | 894736.4% |
| Earnings growth | -237.7% | 117.0% | -117.4% | 1141.4% | -34.5% | -536.5% |
| Current ratio | 1.31x | 1.74x | 1.44x | 2.06x | 1.66x | 1.48x |
| Debt to equity | 2.72x | 2.49x | 3.88x | 2.71x | 3.37x | 2.20x |
| Equity ratio | 21.8% | 23.1% | 17.1% | 24.3% | 21.2% | 30.0% |
| Interest coverage | 2.64x | 0.07x | 0.38x | 7.47x | 7.81x | 11844.75x |
| Buybacks as a share of market value | -33.1% | -0.9% | 0.0% | -54.2% | -15.5% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.4% | 66.5% | 48.8% |
| Operating income | -10.3% | 44.7% | 42.1% |
| Net income | -19.6% | 33.4% | 33.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 26.3% | 27.5% | 27.8% |
| Operating margin | 11.2% | 21.4% | 23.1% | 22.2% |
| Net margin | 2.2% | 10.8% | 12.7% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | -33.1 | -42.8 | 7.1 | 55.1 | 25.3 | -123.3 | -76.5 | -104.5 | -56.9 |
| Price to sales | 3.0 | 4.0 | 8.8 | 4.5 | 134.9 | 11.8 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.903 |
- 1000-to-500 reverse split · 29 Mar 2021
- 11-for-10 split · 11 Nov 1999
- 11-for-10 split · 15 Jul 1998
- 1.037-for-1 split · 31 Jan 1996
- 1.368-for-1 split · 28 Oct 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.