G 
2,000
-0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.27bn
FY2016FY2025
Net income
¥384.5m
FY2016FY2025
Free cash flow
¥306.2m
FY2016FY2025
Shareholders' equity
¥4.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.27bn | ¥5.20bn | ¥5.00bn | ¥4.85bn | ¥4.31bn | ¥3.85bn | ¥4.09bn | ¥3.75bn | ¥3.81bn | ¥4.05bn |
| Gross profit | ¥1.80bn | ¥1.51bn | ¥1.37bn | ¥1.32bn | ¥1.22bn | ¥1.06bn | ¥1.10bn | ¥1.00bn | ¥977.0m | ¥1.04bn |
| Operating income | ¥538.3m | ¥448.1m | ¥390.8m | ¥383.9m | ¥313.4m | ¥284.5m | ¥306.0m | ¥252.1m | ¥219.9m | ¥348.9m |
| Net income | ¥384.5m | ¥340.5m | ¥298.7m | ¥247.1m | ¥221.1m | ¥199.5m | ¥173.0m | ¥174.2m | ¥175.3m | ¥285.1m |
| Diluted earnings per share | 117.81 | 104.83 | 92.25 | 76.67 | 67.73 | 61.12 | 53.00 | 60.06 | 62.60 | 142.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.80bn | ¥5.30bn | ¥4.70bn | ¥4.48bn | ¥4.27bn | ¥4.09bn | ¥3.70bn | ¥3.47bn | ¥3.40bn | ¥2.89bn |
| Cash and short-term investments | ¥2.63bn | ¥2.45bn | ¥1.89bn | ¥1.82bn | ¥2.04bn | ¥1.84bn | ¥1.69bn | ¥1.81bn | ¥1.70bn | ¥1.25bn |
| Total liabilities | ¥1.65bn | ¥1.48bn | ¥1.18bn | ¥1.21bn | ¥1.21bn | ¥1.21bn | ¥1.16bn | ¥1.07bn | ¥1.07bn | ¥1.17bn |
| Debt | ¥251.9m | ¥226.7m | ¥218.6m | ¥241.4m | ¥253.4m | ¥294.8m | ¥292.9m | ¥298.9m | ¥340.2m | ¥374.9m |
| Shareholders' equity | ¥4.14bn | ¥3.82bn | ¥3.53bn | ¥3.27bn | ¥3.06bn | ¥2.89bn | ¥2.54bn | ¥2.41bn | ¥2.32bn | ¥1.72bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥317.2m | ¥715.8m | ¥204.7m | ¥309.6m | ¥319.7m | ¥78.3m | ¥303.0m | ¥269.1m | ¥160.9m | ¥183.0m |
| Capital spending | −¥11.0m | −¥80.2m | −¥23.0m | −¥505.1m | −¥32.0m | −¥73.6m | −¥364.0m | −¥27.5m | −¥18.1m | −¥4.8m |
| Free cash flow | ¥306.2m | ¥635.6m | ¥181.7m | −¥195.5m | ¥287.7m | ¥4.6m | −¥61.0m | ¥241.6m | ¥142.8m | ¥178.2m |
| Dividends paid | −¥107.0m | −¥80.4m | −¥80.0m | −¥64.1m | −¥56.1m | −¥50.8m | −¥50.8m | −¥72.6m | −¥30.5m | −¥30.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.55bn | ¥1.63bn | ¥1.76bn | ¥1.67bn | ¥1.58bn | ¥1.49bn | ¥1.53bn | ¥1.35bn |
| Gross profit | ¥393.3m | ¥490.2m | ¥553.1m | ¥429.2m | ¥475.1m | ¥452.0m | ¥444.0m | ¥318.0m |
| Operating income | ¥77.4m | ¥203.8m | ¥280.9m | ¥50.0m | ¥164.1m | ¥161.2m | ¥163.0m | ¥16.0m |
| Net income | ¥57.2m | ¥143.1m | ¥198.0m | ¥47.6m | ¥113.6m | ¥108.3m | ¥115.0m | ¥38.0m |
| Diluted earnings per share | 17.53 | 43.84 | 60.67 | 14.57 | 34.81 | 33.19 | 35.41 | 11.70 |
| Cash from operations | — | — | — | ¥317.0m | — | — | — | — |
| Capital spending | — | — | — | −¥11.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥306.0m | — | — | — | — |
| Total assets | ¥5.95bn | ¥5.88bn | ¥5.67bn | ¥5.80bn | ¥5.47bn | ¥5.42bn | ¥5.29bn | ¥5.30bn |
| Cash and short-term investments | ¥2.97bn | ¥2.74bn | ¥2.68bn | ¥2.63bn | ¥2.50bn | ¥2.36bn | ¥2.37bn | ¥2.45bn |
| Debt | ¥220.8m | ¥238.6m | ¥225.8m | ¥251.9m | ¥225.0m | ¥265.3m | ¥211.1m | ¥215.0m |
| Shareholders' equity | ¥4.55bn | ¥4.50bn | ¥4.32bn | ¥4.14bn | ¥4.07bn | ¥4.02bn | ¥3.90bn | ¥3.82bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 29.0% | 27.4% | 27.2% | 28.2% | 27.6% |
| Operating margin | 8.7% | 8.8% | 8.0% | 7.6% | 7.7% | 7.5% |
| Net margin | 6.1% | 6.5% | 6.0% | 5.1% | 5.1% | 5.2% |
| Return on equity | 9.3% | 8.9% | 8.5% | 7.6% | 7.2% | 6.9% |
| Return on assets | 6.6% | 6.4% | 6.4% | 5.5% | 5.2% | 4.9% |
| Free cash flow yield | 4.6% | 11.1% | 3.2% | 11.5% | — | — |
| Revenue growth | 20.6% | 3.9% | 3.1% | 12.6% | 11.8% | -5.7% |
| Earnings growth | 12.9% | 14.0% | 20.9% | 11.8% | 10.8% | 15.3% |
| Current ratio | 2.77x | 2.82x | 3.17x | 2.80x | 3.03x | 2.88x |
| Debt to equity | 0.06x | 0.06x | 0.06x | 0.07x | 0.08x | 0.10x |
| Equity ratio | 71.5% | 72.1% | 75.0% | 72.9% | 71.7% | 70.6% |
| Interest coverage | 321.06x | 533.65x | 593.37x | 461.15x | 259.27x | 224.26x |
| Buybacks as a share of market value | -0.5% | -0.3% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 10.2% | 4.2% |
| Operating income | 11.9% | 13.6% | 4.6% |
| Net income | 15.9% | 14.0% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 28.1% | 28.1% | 27.2% |
| Operating margin | 8.6% | 8.3% | 8.0% | 7.8% |
| Net margin | 6.3% | 6.0% | 5.7% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 15.4 | 18.2 | 15.9 | 13.0 |
| Price to sales | 0.9 | 1.2 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 38.00 | 33.00 | 25.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.