H 
34.05
-1.73%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.89bn
FY2016FY2025
Net income
TWD 973.2m
FY2016FY2025
Free cash flow
−TWD 79.1m
FY2016FY2025
Shareholders' equity
TWD 6.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.89bn | TWD 6.96bn | TWD 1.63bn | TWD 3.94bn | TWD 2.58bn | TWD 1.63bn | TWD 2.07bn | TWD 2.62bn | TWD 2.23bn | TWD 1.31bn |
| Gross profit | TWD 1.95bn | TWD 3.58bn | TWD 1.37bn | TWD 1.26bn | TWD 855.8m | TWD 494.1m | TWD 580.9m | TWD 708.9m | TWD 548.9m | TWD 291.6m |
| Operating income | TWD 1.44bn | TWD 2.90bn | TWD 1.09bn | TWD 880.8m | TWD 560.4m | TWD 288.1m | TWD 370.9m | TWD 459.7m | TWD 338.6m | TWD 144.1m |
| Net income | TWD 973.2m | TWD 2.33bn | TWD 945.9m | TWD 630.6m | TWD 486.4m | TWD 179.6m | TWD 234.7m | TWD 357.4m | TWD 238.9m | TWD 43.0m |
| Diluted earnings per share | 7.20 | 18.56 | 7.12 | 4.80 | 4.52 | 1.88 | 2.45 | 3.74 | 2.49 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 21.67bn | TWD 19.09bn | TWD 15.07bn | TWD 13.05bn | TWD 13.69bn | TWD 11.67bn | TWD 9.60bn | TWD 8.01bn | TWD 7.10bn | TWD 6.70bn |
| Cash and short-term investments | TWD 3.78bn | TWD 2.15bn | TWD 1.67bn | TWD 1.44bn | TWD 1.43bn | TWD 1.31bn | TWD 1.19bn | TWD 1.03bn | TWD 403.9m | TWD 556.0m |
| Total liabilities | TWD 14.73bn | TWD 12.77bn | TWD 11.13bn | TWD 9.77bn | TWD 10.67bn | TWD 8.97bn | TWD 6.90bn | TWD 5.39bn | TWD 4.65bn | TWD 4.42bn |
| Debt | TWD 13.20bn | TWD 10.64bn | TWD 9.53bn | TWD 8.38bn | TWD 9.23bn | TWD 7.59bn | TWD 5.56bn | TWD 4.46bn | TWD 4.19bn | TWD 4.04bn |
| Shareholders' equity | TWD 6.50bn | TWD 6.14bn | TWD 3.82bn | TWD 3.28bn | TWD 3.02bn | TWD 2.71bn | TWD 2.70bn | TWD 2.62bn | TWD 2.45bn | TWD 2.28bn |
| Shares outstanding | 135m | 126m | 133m | 131m | 108m | 95m | 96m | 96m | 96m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 72.6m | −TWD 312.4m | −TWD 1.07bn | TWD 1.63bn | −TWD 1.35bn | −TWD 1.67bn | −TWD 1.18bn | TWD 838.9m | −TWD 152.4m | TWD 176.3m |
| Capital spending | −TWD 6.6m | −TWD 87,000 | −TWD 1.1m | −TWD 2.1m | −TWD 6.7m | −TWD 13.2m | −TWD 1.6m | −TWD 1.1m | −TWD 2.5m | −TWD 1.1m |
| Free cash flow | −TWD 79.1m | −TWD 312.5m | −TWD 1.07bn | TWD 1.63bn | −TWD 1.35bn | −TWD 1.68bn | −TWD 1.18bn | TWD 837.8m | −TWD 154.9m | TWD 175.2m |
| Dividends paid | −TWD 1.30bn | −TWD 600.0m | −TWD 500.0m | −TWD 400.0m | −TWD 191.3m | −TWD 239.1m | −TWD 159.4m | −TWD 189.8m | −TWD 75.9m | −TWD 75.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 410.4m | TWD 72.6m | TWD 198.7m | TWD 2.04bn | TWD 1.34bn | TWD 311.1m | TWD 829.9m | TWD 4.08bn |
| Gross profit | TWD 249.0m | TWD 35.7m | TWD 105.0m | TWD 976.7m | TWD 668.0m | TWD 201.5m | TWD 495.4m | TWD 2.10bn |
| Operating income | TWD 167.1m | −TWD 11.7m | −TWD 45.6m | TWD 812.8m | TWD 539.3m | TWD 139.2m | TWD 339.3m | TWD 1.81bn |
| Net income | TWD 86.7m | −TWD 60.2m | −TWD 83.2m | TWD 605.1m | TWD 374.1m | TWD 77.3m | TWD 246.5m | TWD 1.48bn |
| Diluted earnings per share | 0.45 | -0.31 | -0.61 | 4.47 | 2.77 | 0.57 | 1.96 | 11.76 |
| Cash from operations | −TWD 165.0m | −TWD 563.0m | −TWD 277.0m | TWD 1.08bn | −TWD 32.0m | −TWD 1.06bn | −TWD 547.0m | TWD 1.47bn |
| Capital spending | — | — | — | −TWD 6.0m | −TWD 191.0m | — | — | — |
| Free cash flow | — | — | — | TWD 1.07bn | −TWD 223.0m | — | — | — |
| Total assets | TWD 20.96bn | TWD 21.26bn | TWD 21.67bn | TWD 22.79bn | TWD 22.15bn | TWD 20.69bn | TWD 19.09bn | TWD 18.87bn |
| Cash and short-term investments | TWD 2.10bn | TWD 2.99bn | TWD 3.78bn | TWD 5.24bn | TWD 3.92bn | TWD 2.44bn | TWD 2.15bn | TWD 2.79bn |
| Debt | TWD 7.25bn | TWD 12.98bn | TWD 13.20bn | TWD 8.56bn | TWD 13.00bn | TWD 11.76bn | TWD 10.65bn | TWD 10.77bn |
| Shareholders' equity | TWD 5.55bn | TWD 5.46bn | TWD 6.50bn | TWD 6.58bn | TWD 5.51bn | TWD 5.12bn | TWD 6.14bn | TWD 5.81bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.2% | 51.5% | 83.8% | 32.1% | 33.2% | 30.3% |
| Operating margin | 37.0% | 41.7% | 67.2% | 22.4% | 21.7% | 17.7% |
| Net margin | 25.0% | 33.5% | 58.1% | 16.0% | 18.9% | 11.0% |
| Return on equity | 15.0% | 38.0% | 24.8% | 19.2% | 16.1% | 6.6% |
| Return on assets | 4.5% | 12.2% | 6.3% | 4.8% | 3.6% | 1.5% |
| Free cash flow yield | -1.4% | -7.0% | -22.7% | 35.2% | -35.2% | -49.0% |
| Revenue growth | -44.1% | 327.1% | -58.7% | 52.8% | 58.0% | -21.3% |
| Earnings growth | -58.2% | 146.4% | 50.0% | 29.7% | 170.7% | -23.4% |
| Current ratio | 2.17x | 2.17x | 1.55x | 1.28x | 1.42x | 1.53x |
| Debt to equity | 2.03x | 1.73x | 2.49x | 2.54x | 3.04x | 2.79x |
| Equity ratio | 30.0% | 32.1% | 25.3% | 25.1% | 22.1% | 23.2% |
| Interest coverage | 6.56x | 20.37x | 11.74x | 10.09x | 7.80x | 2.96x |
| Buybacks as a share of market value | -7.7% | 5.5% | -1.2% | -22.1% | -12.7% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 19.0% | 30.6% |
| Operating income | 17.8% | 38.0% | 69.6% |
| Net income | 15.6% | 40.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.0% | 49.7% | 46.1% | 40.3% |
| Operating margin | 40.0% | 38.5% | 34.7% | 29.1% |
| Net margin | 30.5% | 29.7% | 26.9% | 21.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 5.1 | 8.2 | 8.2 | 8.4 | 14.3 | 11.4 | 5.7 | 9.0 | 48.6 |
| Price to sales | 2.3 | 1.7 | 4.8 | 1.3 | 1.6 | 1.6 | 1.3 | 0.8 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.048 | 7.527 | 4.323 | 3.611 | 2.919 | 1.405 | 1.757 | 1.405 |
- 1301-for-1000 split · 21 Jul 2025
- 1.094-for-1 split · 26 Jul 2024
- 6-for-5 split · 29 Aug 2019
- 21-for-20 split · 3 Sept 2018
- 11-for-10 split · 22 Aug 2016
- 1.15-for-1 split · 24 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.