G 
1,276
+1.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.36bn
FY2017FY2026
Net income
¥500.3m
FY2017FY2026
Free cash flow
¥311.3m
FY2017FY2026
Shareholders' equity
¥5.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.36bn | ¥11.62bn | ¥9.68bn | ¥8.85bn | ¥7.19bn | ¥5.99bn | ¥4.74bn | ¥5.02bn | ¥6.16bn | ¥6.64bn |
| Gross profit | ¥3.89bn | ¥2.78bn | ¥2.47bn | ¥2.17bn | ¥1.93bn | ¥1.52bn | ¥1.30bn | ¥1.23bn | ¥2.18bn | ¥2.28bn |
| Operating income | ¥1.17bn | ¥517.8m | ¥546.3m | ¥530.8m | ¥478.5m | ¥261.5m | ¥152.2m | −¥197.8m | ¥1.09bn | ¥1.13bn |
| Net income | ¥500.3m | ¥275.5m | ¥330.4m | ¥323.6m | ¥282.4m | ¥159.3m | ¥79.1m | −¥398.7m | ¥562.4m | ¥589.8m |
| Diluted earnings per share | 38.29 | 21.74 | 26.35 | 26.30 | 23.09 | 12.66 | 6.27 | -31.03 | 43.77 | 45.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.54bn | ¥13.56bn | ¥12.12bn | ¥10.30bn | ¥10.72bn | ¥8.22bn | ¥7.59bn | ¥7.22bn | ¥7.62bn | ¥6.90bn |
| Cash and short-term investments | ¥2.29bn | ¥1.86bn | ¥2.53bn | ¥3.79bn | ¥3.72bn | ¥2.46bn | ¥1.15bn | ¥2.04bn | ¥3.82bn | ¥3.41bn |
| Total liabilities | ¥10.85bn | ¥8.25bn | ¥7.09bn | ¥5.55bn | ¥6.24bn | ¥3.87bn | ¥3.30bn | ¥2.95bn | ¥2.85bn | ¥2.58bn |
| Debt | ¥5.92bn | ¥5.76bn | ¥4.72bn | ¥3.74bn | ¥4.06bn | ¥2.27bn | ¥1.82bn | ¥1.81bn | ¥992.9m | ¥832.1m |
| Shareholders' equity | ¥5.68bn | ¥5.29bn | ¥5.03bn | ¥4.75bn | ¥4.47bn | ¥4.35bn | ¥4.29bn | ¥4.27bn | ¥4.78bn | ¥4.32bn |
| Shares outstanding | 13m | 13m | 13m | 12m | 12m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥997.2m | −¥1.04bn | ¥453.3m | ¥465.6m | −¥39.8m | ¥1.28bn | −¥853.4m | −¥2.23bn | ¥505.0m | ¥1.39bn |
| Capital spending | −¥685.9m | −¥123.4m | −¥111.0m | −¥30.7m | −¥43.2m | −¥161.7m | −¥31.2m | −¥105.5m | −¥54.6m | −¥423.1m |
| Free cash flow | ¥311.3m | −¥1.16bn | ¥342.3m | ¥434.9m | −¥83.0m | ¥1.12bn | −¥884.5m | −¥2.33bn | ¥450.4m | ¥966.6m |
| Dividends paid | −¥53.5m | −¥48.8m | −¥48.8m | −¥40.7m | −¥41.8m | −¥42.6m | −¥42.8m | −¥111.1m | −¥106.9m | −¥25.4m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.77bn | ¥7.20bn | ¥3.98bn | ¥4.37bn | ¥2.81bn | ¥3.99bn | ¥2.78bn | ¥2.87bn |
| Gross profit | ¥1.29bn | ¥1.38bn | ¥898.4m | ¥981.9m | ¥629.0m | ¥944.2m | ¥638.9m | ¥695.8m |
| Operating income | ¥510.4m | ¥649.7m | ¥237.7m | ¥298.5m | ¥5.8m | ¥351.3m | ¥30.3m | ¥179.0m |
| Net income | ¥296.4m | ¥211.5m | ¥137.3m | ¥161.7m | −¥10.2m | ¥189.6m | ¥4.9m | ¥96.4m |
| Diluted earnings per share | 22.68 | 16.19 | 10.51 | 12.76 | -0.81 | 14.96 | 0.39 | 7.69 |
| Total assets | ¥20.62bn | ¥16.54bn | ¥17.71bn | ¥15.85bn | ¥14.61bn | ¥13.56bn | ¥14.03bn | ¥13.09bn |
| Cash and short-term investments | ¥2.14bn | ¥2.29bn | ¥2.99bn | ¥3.12bn | ¥2.44bn | ¥1.86bn | ¥2.18bn | ¥1.99bn |
| Debt | ¥5.65bn | ¥5.92bn | ¥2.12bn | ¥7.04bn | ¥2.55bn | ¥5.76bn | ¥3.06bn | ¥6.19bn |
| Shareholders' equity | ¥5.83bn | ¥5.68bn | ¥5.53bn | ¥5.40bn | ¥5.23bn | ¥5.29bn | ¥5.10bn | ¥5.10bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 23.9% | 25.5% | 24.5% | 26.8% | 25.3% |
| Operating margin | 6.4% | 4.5% | 5.6% | 6.0% | 6.7% | 4.4% |
| Net margin | 2.7% | 2.4% | 3.4% | 3.7% | 3.9% | 2.7% |
| Return on equity | 8.8% | 5.2% | 6.6% | 6.8% | 6.3% | 3.7% |
| Return on assets | 3.0% | 2.0% | 2.7% | 3.1% | 2.6% | 1.9% |
| Free cash flow yield | 6.4% | -3.6% | 2.3% | 2.0% | 0.0% | 5.7% |
| Revenue growth | 58.0% | 20.1% | 9.3% | 23.2% | 20.0% | 26.5% |
| Earnings growth | 81.6% | -16.6% | 2.1% | 14.6% | 77.3% | 101.4% |
| Current ratio | 1.93x | 2.64x | 3.21x | 2.47x | 2.39x | 2.58x |
| Debt to equity | 1.04x | 1.09x | 0.94x | 0.79x | 0.91x | 0.52x |
| Equity ratio | 34.4% | 39.0% | 41.5% | 46.1% | 41.7% | 52.9% |
| Interest coverage | 9.75x | 5.46x | 14.63x | 13.82x | 18.90x | 13.40x |
| Buybacks as a share of market value | -3.1% | -1.1% | -1.9% | -0.6% | 2.8% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.5% | 25.1% | 9.6% |
| Operating income | 30.0% | 34.8% | 0.7% |
| Net income | 15.6% | 25.7% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 23.3% | 23.9% | 26.0% |
| Operating margin | 5.6% | 5.7% | 5.7% | 7.4% |
| Net margin | 2.6% | 2.9% | 3.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.0 | 37.3 | 28.1 | 10.3 | 9.6 | 25.1 | 76.0 | -7.5 | 4.5 | 8.2 |
| Price to sales | 0.9 | 0.9 | 1.0 | 0.4 | 0.4 | 0.7 | 1.3 | 0.6 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 25.00 | 12.00 | 10.00 | 10.00 | 10.00 | 10.00 | 26.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.