C 
21.30
+1.43%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.0m
FY2016FY2025
Net income
−TWD 57.8m
FY2016FY2025
Free cash flow
−TWD 57.4m
FY2016FY2025
Shareholders' equity
TWD 992.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.0m | TWD 10.7m | TWD 8.5m | TWD 13.1m | TWD 14.0m | TWD 15.1m | TWD 21.2m | TWD 30.1m | TWD 34.8m | TWD 29.4m |
| Gross profit | TWD 3.9m | TWD 8.7m | TWD 7.7m | TWD 11.8m | TWD 12.9m | TWD 14.0m | TWD 20.0m | TWD 28.4m | TWD 32.3m | TWD 26.8m |
| Operating income | −TWD 60.5m | −TWD 50.8m | −TWD 52.6m | −TWD 297.2m | TWD 6.9m | −TWD 21.2m | TWD 21.6m | −TWD 12.2m | TWD 842,000 | −TWD 5.9m |
| Net income | −TWD 57.8m | −TWD 37.1m | −TWD 41.8m | −TWD 302.9m | TWD 6.9m | −TWD 21.4m | TWD 20.7m | −TWD 12.3m | TWD 719,000 | −TWD 6.1m |
| Diluted earnings per share | -0.43 | -0.27 | -0.30 | -2.17 | 0.05 | -0.17 | 0.18 | -0.10 | 0.01 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.18bn | TWD 1.34bn | TWD 1.53bn | TWD 1.14bn | TWD 1.42bn | TWD 1.01bn | TWD 1.07bn | TWD 1.05bn | TWD 1.11bn | TWD 1.11bn |
| Cash and short-term investments | TWD 362.9m | TWD 425.9m | TWD 464.7m | TWD 531.5m | TWD 550.7m | TWD 373.9m | TWD 378.3m | TWD 348.7m | TWD 356.5m | TWD 339.9m |
| Total liabilities | TWD 183.8m | TWD 184.6m | TWD 183.9m | TWD 197.1m | TWD 169.7m | TWD 177.7m | TWD 169.1m | TWD 168.6m | TWD 169.4m | TWD 170.1m |
| Debt | TWD 14,000 | TWD 21,000 | TWD 28,000 | TWD 33,000 | TWD 2.8m | TWD 708,000 | TWD 877,000 | TWD 44,000 | TWD 53,000 | TWD 1,000 |
| Shareholders' equity | TWD 992.4m | TWD 1.16bn | TWD 1.35bn | TWD 946.4m | TWD 1.25bn | TWD 830.2m | TWD 905.9m | TWD 884.9m | TWD 936.3m | TWD 935.6m |
| Shares outstanding | 135m | 140m | 140m | 140m | 139m | 124m | 115m | 118m | 138m | 140m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 56.5m | −TWD 43.2m | −TWD 925,000 | −TWD 82.4m | −TWD 33.6m | −TWD 11.3m | −TWD 3.2m | TWD 3.3m | TWD 13.2m | TWD 4.9m |
| Capital spending | −TWD 828,000 | −TWD 7.3m | −TWD 3.6m | −TWD 372,000 | −TWD 25.8m | −TWD 25.8m | −TWD 799,000 | −TWD 799,000 | −TWD 35,000 | −TWD 133,000 |
| Free cash flow | −TWD 57.4m | −TWD 50.6m | −TWD 4.6m | −TWD 82.8m | −TWD 59.4m | −TWD 37.1m | −TWD 4.0m | TWD 2.5m | TWD 13.1m | TWD 4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.5m | TWD 1.5m | TWD 1.5m | TWD 1.5m | TWD 1.5m | TWD 1.5m | TWD 2.0m | TWD 3.0m |
| Gross profit | TWD 640,000 | TWD 575,000 | TWD 968,000 | TWD 967,000 | TWD 970,000 | TWD 965,000 | TWD 1.4m | TWD 2.4m |
| Operating income | −TWD 63.2m | −TWD 9.2m | −TWD 21.4m | −TWD 12.0m | −TWD 11.7m | −TWD 15.4m | −TWD 16.7m | −TWD 15.3m |
| Net income | −TWD 63.3m | −TWD 11.1m | −TWD 21.9m | −TWD 9.4m | −TWD 11.7m | −TWD 14.7m | −TWD 13.7m | −TWD 11.6m |
| Diluted earnings per share | -0.45 | -0.08 | -0.16 | -0.07 | -0.09 | -0.11 | -0.10 | -0.08 |
| Cash from operations | −TWD 62.0m | −TWD 6.0m | −TWD 22.0m | −TWD 11.0m | −TWD 8.0m | −TWD 14.0m | −TWD 16.0m | −TWD 13.0m |
| Total assets | TWD 1.10bn | TWD 1.17bn | TWD 1.18bn | TWD 1.31bn | TWD 1.32bn | TWD 1.33bn | TWD 1.34bn | TWD 1.45bn |
| Cash and short-term investments | TWD 293.5m | TWD 356.2m | TWD 362.9m | TWD 385.0m | TWD 394.6m | TWD 401.6m | TWD 425.9m | TWD 437.9m |
| Debt | TWD 7,000 | TWD 7,000 | TWD 7,000 | TWD 7,000 | TWD 7,000 | TWD 6,000 | TWD 7,000 | TWD 7,000 |
| Shareholders' equity | TWD 917.7m | TWD 982.2m | TWD 992.4m | TWD 1.12bn | TWD 1.13bn | TWD 1.15bn | TWD 1.16bn | TWD 1.26bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 64.7% | 81.3% | 90.5% | 89.8% | 92.1% | 93.3% |
| Operating margin | -965.1% | -317.6% | -485.2% | -380.7% | 48.9% | -141.1% |
| Net margin | -965.8% | -347.0% | -492.0% | -2312.6% | 49.3% | -142.4% |
| Return on equity | -5.8% | -3.2% | -3.1% | -32.0% | 0.6% | -2.6% |
| Return on assets | -4.9% | -2.8% | -2.7% | -26.5% | 0.5% | -2.1% |
| Free cash flow yield | -2.0% | -1.3% | 0.1% | -2.9% | -0.3% | 0.6% |
| Revenue growth | -44.0% | 25.6% | -35.1% | -6.8% | -6.7% | -29.1% |
| Earnings growth | 55.9% | -11.4% | -86.2% | -4476.8% | -132.3% | -203.7% |
| Current ratio | 61.57x | 63.84x | 111.18x | 31.41x | 189.36x | 31.75x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 84.4% | 86.3% | 88.0% | 82.8% | 88.1% | 82.4% |
| Interest coverage | -1255.02x | -942.03x | -239.78x | -673.84x | 92.91x | -400.66x |
| Buybacks as a share of market value | 3.7% | 0.0% | 0.0% | -0.4% | -12.5% | -7.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.0% | -16.9% | -14.9% |
| Operating income | -41.2% | 23.3% | 33.0% |
| Net income | -42.4% | 21.9% | 31.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.3% | 83.7% | 87.6% | 90.6% |
| Operating margin | -668.1% | -1205.3% | -705.9% | -222.9% |
| Net margin | -569.2% | -1148.8% | -674.1% | -213.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -50.6 | -135.1 | -182.5 | -20.4 | — | -134.4 | 40.7 | -51.9 | — | -96.9 |
| Price to sales | 488.4 | 468.6 | — | 471.7 | 293.8 | 191.4 | 39.7 | 21.1 | 21.3 | 20.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.11-for-1 split · 20 Aug 1998
- 1.06-for-1 split · 22 Jul 1995
- 27-for-25 split · 22 Oct 1991
- 1.17-for-1 split · 24 Sept 1990
- 5-for-4 split · 22 Feb 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.